TDSE Inc. (TYO:7046)
Japan flag Japan · Delayed Price · Currency is JPY
1,276.00
+7.00 (0.55%)
Nov 10, 2026, 1:15 PM JST

TDSE Inc. Statistics

Total Valuation

TDSE Inc. has a market cap or net worth of JPY 2.67 billion. The enterprise value is 514.87 million.

Market Cap2.67B
Enterprise Value 514.87M

Important Dates

The last earnings date was Friday, October 30, 2026.

Earnings Date Oct 30, 2026
Ex-Dividend Date Mar 30, 2027

Share Statistics

TDSE Inc. has 2.09 million shares outstanding. The number of shares has increased by 0.55% in one year.

Current Share Class 2.09M
Shares Outstanding 2.09M
Shares Change (YoY) +0.55%
Shares Change (QoQ) +1.04%
Owned by Insiders (%) 16.73%
Owned by Institutions (%) 13.51%
Float 1.11M

Valuation Ratios

The trailing PE ratio is 13.80.

PE Ratio 13.80
Forward PE n/a
PS Ratio 0.83
PB Ratio 1.10
P/TBV Ratio 1.10
P/FCF Ratio 10.80
P/OCF Ratio 10.75
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 1.67, with an EV/FCF ratio of 2.03.

EV / Earnings 2.58
EV / Sales 0.16
EV / EBITDA 1.67
EV / EBIT 1.99
EV / FCF 2.03

Financial Position

The company has a current ratio of 4.95, with a Debt / Equity ratio of 0.00.

Current Ratio 4.95
Quick Ratio 4.43
Debt / Equity 0.00
Debt / EBITDA 0.00
Debt / FCF 0.00
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 8.37% and return on invested capital (ROIC) is 71.62%.

Return on Equity (ROE) 8.37%
Return on Assets (ROA) 5.51%
Return on Invested Capital (ROIC) 71.62%
Return on Capital Employed (ROCE) 10.22%
Weighted Average Cost of Capital (WACC) 7.20%
Revenue Per Employee 18.93M
Profits Per Employee 1.14M
Employee Count170
Asset Turnover 1.13
Inventory Turnover 1,022.50

Taxes

In the past 12 months, TDSE Inc. has paid 68.00 million in taxes.

Income Tax 68.00M
Effective Tax Rate 25.95%

Stock Price Statistics

The stock price has decreased by -23.86% in the last 52 weeks. The beta is 0.54, so TDSE Inc.'s price volatility has been lower than the market average.

Beta (5Y) 0.54
52-Week Price Change -23.86%
50-Day Moving Average 1,312.56
200-Day Moving Average 1,341.68
Relative Strength Index (RSI) 43.98
Average Volume (20 Days) 2,015

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TDSE Inc. had revenue of JPY 3.22 billion and earned 194.00 million in profits. Earnings per share was 92.44.

Revenue3.22B
Gross Profit 1.17B
Operating Income 251.00M
Pretax Income 262.00M
Net Income 194.00M
EBITDA 300.00M
EBIT 251.00M
Earnings Per Share (EPS) 92.44
Full Income Statement

Balance Sheet

The company has 2.16 billion in cash and 1.00 million in debt, with a net cash position of 2.16 billion or 1,030.02 per share.

Cash & Cash Equivalents 2.16B
Total Debt 1.00M
Net Cash 2.16B
Net Cash Per Share 1,030.02
Equity (Book Value) 2.41B
Book Value Per Share 1,140.49
Working Capital 2.21B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 247.00 million and capital expenditures -1.00 million, giving a free cash flow of 246.00 million.

Operating Cash Flow 247.00M
Capital Expenditures -1.00M
Depreciation & Amortization 49.00M
Net Borrowing n/a
Free Cash Flow 246.00M
FCF Per Share 117.53
Full Cash Flow Statement

Margins

Gross margin is 36.45%, with operating and profit margins of 7.80% and 6.03%.

Gross Margin 36.45%
Operating Margin 7.80%
Pretax Margin 8.14%
Profit Margin 6.03%
EBITDA Margin 9.32%
EBIT Margin 7.80%
FCF Margin 7.64%

Dividends & Yields

This stock pays an annual dividend of 10.00, which amounts to a dividend yield of 0.78%.

Dividend Per Share 10.00
Dividend Yield 0.78%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 10.31%
FCF Payout Ratio 8.51%
Buyback Yield -0.55%
Shareholder Yield 0.24%
Earnings Yield 7.24%
FCF Yield 9.26%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TDSE Inc. has an Altman Z-Score of 5.73 and a Piotroski F-Score of 6.

Altman Z-Score 5.73
Piotroski F-Score 6