TDSE Inc. (TYO:7046)
Japan flag Japan · Delayed Price · Currency is JPY
1,276.00
+7.00 (0.55%)
Nov 10, 2026, 1:15 PM JST

TDSE Inc. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
3,2183,0052,6992,5212,4151,723
Revenue Growth
12.95%11.34%7.06%4.39%40.16%30.23%
Gross Profit
1,1731,104925895850705
Operating Income
251214199272265218
Net Income
194174136200168148
Earnings Per Share
92.4483.2265.3096.1581.3772.02
EPS Growth
67.78%27.45%-32.09%18.16%12.98%-22.29%

Revenue by Segment

Fiscal Year
FY 2024FY 2023FY 2022FY 2021
Period EndingMar '24 Mar '23 Mar '22 Mar '21
Analytics
2,1831,9621,7941,227
Artificial Intelligence Products and Related Services
388.56304.26258.02192.59
Consulting
93.74165.7698.6843.7
Engineering
24.4568.32228.03231.44
Education and Training
6.9118.8833.6624.35
Other
2.462.023.184.52

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2,1572,1431,9551,7921,7751,613
Total Debt
1--12-
Net Cash (Debt)
2,1562,1431,9551,7911,7731,613
Net Cash Growth
12.17%9.62%9.16%1.01%9.92%11.78%
Net Cash Per Share
1027.361024.94938.65861.02858.76784.97

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
247193197107195224
Capital Expenditures
-1-----
Free Cash Flow
246193197107195224
Free Cash Flow Growth
55.70%-2.03%84.11%-45.13%-12.95%376.60%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
36.45%36.74%34.27%35.50%35.20%40.92%
Operating Margin
7.80%7.12%7.37%10.79%10.97%12.65%
Pretax Margin
8.14%7.72%7.41%10.91%9.40%12.65%
Profit Margin
6.03%5.79%5.04%7.93%6.96%8.59%
FCF Margin
7.64%6.42%7.30%4.24%8.08%13.00%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
13.8015.3219.9221.0737.9717.00
P/FCF Ratio
10.8013.8113.7539.3932.7111.23
PS Ratio
0.830.891.001.672.641.46