TDSE Inc. (TYO:7046)
Japan flag Japan · Delayed Price · Currency is JPY
1,300.00
0.00 (0.00%)
Aug 10, 2026, 2:59 PM JST

TDSE Inc. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
3,1233,0052,6992,5212,4151,723
Revenue Growth
13.40%11.34%7.06%4.39%40.16%30.23%
Gross Profit
1,1461,104925895850705
Operating Income
233214199272265218
Net Income
189174136200168148
Earnings Per Share
90.3183.2265.3096.1581.3772.02
EPS Growth
62.35%27.45%-32.09%18.16%12.98%-22.29%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingMar '24 Mar '23 Mar '22 Mar '21
Analytics
2,1831,9621,7941,227
Artificial Intelligence Products and Related Services
388.56304.26258.02192.59
Consulting
93.74165.7698.6843.7
Engineering
24.4568.32228.03231.44
Education and Training
6.9118.8833.6624.35
Other
2.462.023.184.52

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2,1122,1431,9551,7921,7751,613
Total Debt
1--12-
Net Cash (Debt)
2,1112,1431,9551,7911,7731,613
Net Cash Growth
15.10%9.62%9.16%1.01%9.92%11.78%
Net Cash Per Share
1008.751024.94938.65861.02858.76784.97

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-193197107195224
Capital Expenditures
------
Free Cash Flow
-193197107195224
Free Cash Flow Growth
--2.03%84.11%-45.13%-12.95%376.60%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
36.70%36.74%34.27%35.50%35.20%40.92%
Operating Margin
7.46%7.12%7.37%10.79%10.97%12.65%
Pretax Margin
8.13%7.72%7.41%10.91%9.40%12.65%
Profit Margin
6.05%5.79%5.04%7.93%6.96%8.59%
FCF Margin
-6.42%7.30%4.24%8.08%13.00%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
14.3915.3219.9221.0737.9717.00
P/FCF Ratio
14.1013.8113.7539.3932.7111.23
PS Ratio
0.870.891.001.672.641.46