SHIKIGAKU. Co., Ltd. (TYO:7049)
Japan · Delayed Price · Currency is JPY 852.00
+4.00 (0.47%)
Jul 30, 2026, 3:20 PM JST
SHIKIGAKU. Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 6,647 | 6,536 | 5,369 | 4,829 | 4,458 | 3,823 | |
Revenue Growth | 24.04% | 21.74% | 11.18% | 8.32% | 16.61% | 52.55% |
Cost of Revenue | 2,342 | 2,165 | 1,632 | 1,396 | 1,020 | 1,058 |
Gross Profit | 4,304 | 4,371 | 3,737 | 3,433 | 3,438 | 2,765 |
Selling, General & Admin | 3,946 | 3,880 | 3,406 | 3,547 | 3,495 | 2,405 |
Operating Expenses | 3,946 | 3,880 | 3,406 | 3,547 | 3,495 | 2,405 |
Operating Income | 357.84 | 491 | 331 | -114 | -57 | 360 |
Interest Expense | -1.05 | -2 | -4 | -5 | -3 | -4 |
Interest & Investment Income | 4.74 | 4 | 1 | - | 1 | 6 |
Earnings From Equity Investments | -0.39 | -2 | -3 | -2 | -4 | -21 |
Other Non Operating Income (Expenses) | 3.52 | 8 | 31 | 11 | -11 | 4 |
EBT Excluding Unusual Items | 366.14 | 499 | 356 | -110 | -74 | 345 |
Gain (Loss) on Sale of Investments | 1.16 | - | 203 | - | -194 | 225 |
Gain (Loss) on Sale of Assets | - | - | 10 | - | - | - |
Asset Writedown | -160 | -160 | - | -34 | - | -22 |
Other Unusual Items | - | - | - | 35 | -30 | 1 |
Pretax Income | 207.3 | 339 | 569 | -109 | -298 | 549 |
Income Tax Expense | 161.63 | 132 | 217 | 19 | 60 | 178 |
Earnings From Continuing Operations | 45.67 | 207 | 352 | -128 | -358 | 371 |
Minority Interest in Earnings | 90.72 | 87 | 74 | 31 | 106 | -147 |
Net Income | 136.4 | 294 | 426 | -97 | -252 | 224 |
Net Income to Common | 136.4 | 294 | 426 | -97 | -252 | 224 |
Net Income Growth | -66.61% | -30.99% | - | - | - | - |
Shares Outstanding (Basic) | 8 | 8 | 9 | 9 | 8 | 8 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 8 | 8 |
Shares Change | 3.05% | 2.08% | -2.41% | 8.67% | 0.19% | 8.68% |
EPS (Basic) | 16.09 | 34.95 | 49.99 | -11.04 | -31.17 | 28.95 |
EPS (Diluted) | 15.56 | 33.61 | 49.76 | -11.04 | -31.17 | 27.88 |
EPS Growth | -67.56% | -32.46% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | - | 81 | 123 | -176 | -1,005 | 431 |
Free Cash Flow Per Share | - | 9.26 | 14.35 | -20.04 | -124.32 | 53.42 |
Gross Margin | 64.76% | 66.88% | 69.60% | 71.09% | 77.12% | 72.32% |
Operating Margin | 5.38% | 7.51% | 6.17% | -2.36% | -1.28% | 9.42% |
Profit Margin | 2.05% | 4.50% | 7.93% | -2.01% | -5.65% | 5.86% |
Free Cash Flow Margin | - | 1.24% | 2.29% | -3.65% | -22.54% | 11.27% |
EBITDA | 421.84 | 555 | 395 | -40 | 24 | 427 |
EBITDA Margin | 6.35% | 8.49% | 7.36% | -0.83% | 0.54% | 11.17% |
D&A For EBITDA | 64 | 64 | 64 | 74 | 81 | 67 |
EBIT | 357.84 | 491 | 331 | -114 | -57 | 360 |
EBIT Margin | 5.38% | 7.51% | 6.17% | -2.36% | -1.28% | 9.42% |
Effective Tax Rate | 77.97% | 38.94% | 38.14% | - | - | 32.42% |
Advertising Expenses | - | 464 | 449 | 681 | 543 | 395 |