New Constructor's Network Co., Ltd. (TYO:7057)
Japan · Delayed Price · Currency is JPY 1,172.00
+6.00 (0.51%)
Jan 23, 2026, 2:13 PM JST
New Constructor's Network Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 8,073 | 8,124 | 7,998 | 9,240 | 8,571 | 6,431 | Upgrade | |
Revenue Growth (YoY) | 5.82% | 1.57% | -13.44% | 7.80% | 33.28% | -2.71% | Upgrade |
Cost of Revenue | 5,886 | 5,960 | 5,794 | 6,881 | 6,520 | 4,818 | Upgrade |
Gross Profit | 2,187 | 2,164 | 2,204 | 2,359 | 2,051 | 1,613 | Upgrade |
Selling, General & Admin | 2,084 | 1,985 | 2,110 | 1,936 | 1,654 | 1,330 | Upgrade |
Operating Expenses | 2,084 | 1,985 | 2,121 | 1,936 | 1,654 | 1,330 | Upgrade |
Operating Income | 103 | 179 | 83 | 423 | 397 | 283 | Upgrade |
Interest Expense | -2 | -3 | -5 | -2 | - | - | Upgrade |
Interest & Investment Income | 2 | 1 | - | - | - | 1 | Upgrade |
Earnings From Equity Investments | 64 | 94 | -57 | 20 | 10 | 32 | Upgrade |
Currency Exchange Gain (Loss) | 2 | 5 | 10 | 5 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 7 | 16 | 11 | 9 | 6 | 6 | Upgrade |
EBT Excluding Unusual Items | 176 | 292 | 42 | 455 | 413 | 322 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -25 | -33 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 5 | - | 6 | - | Upgrade |
Asset Writedown | -16 | - | - | -7 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | - | -10 | Upgrade |
Pretax Income | 160 | 292 | 22 | 415 | 419 | 312 | Upgrade |
Income Tax Expense | 23 | 53 | 21 | 116 | 131 | 82 | Upgrade |
Earnings From Continuing Operations | 137 | 239 | 1 | 299 | 288 | 230 | Upgrade |
Net Income to Company | - | 239 | 1 | 299 | 288 | 230 | Upgrade |
Minority Interest in Earnings | -39 | -46 | -1 | 3 | 17 | -5 | Upgrade |
Net Income | 98 | 193 | - | 302 | 305 | 225 | Upgrade |
Net Income to Common | 98 | 193 | - | 302 | 305 | 225 | Upgrade |
Net Income Growth | 36.11% | - | - | -0.98% | 35.56% | 24.31% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | 0.27% | 0.08% | -6.88% | -0.94% | 0.04% | 0.03% | Upgrade |
EPS (Basic) | 32.91 | 64.95 | 0.14 | 94.75 | 94.80 | 70.01 | Upgrade |
EPS (Diluted) | 32.91 | 64.95 | 0.14 | 94.65 | 94.59 | 69.87 | Upgrade |
EPS Growth | 35.67% | 46292.32% | -99.85% | 0.06% | 35.38% | 24.06% | Upgrade |
Free Cash Flow | 191 | 669 | -196 | -27 | 896 | 459 | Upgrade |
Free Cash Flow Per Share | 64.01 | 224.66 | -65.87 | -8.45 | 277.78 | 142.36 | Upgrade |
Dividend Per Share | 29.000 | 29.000 | 22.000 | 40.000 | 37.000 | 28.000 | Upgrade |
Dividend Growth | 31.82% | 31.82% | -45.00% | 8.11% | 32.14% | 7.69% | Upgrade |
Gross Margin | 27.09% | 26.64% | 27.56% | 25.53% | 23.93% | 25.08% | Upgrade |
Operating Margin | 1.28% | 2.20% | 1.04% | 4.58% | 4.63% | 4.40% | Upgrade |
Profit Margin | 1.21% | 2.38% | - | 3.27% | 3.56% | 3.50% | Upgrade |
Free Cash Flow Margin | 2.37% | 8.24% | -2.45% | -0.29% | 10.45% | 7.14% | Upgrade |
EBITDA | 320 | 384 | 281 | 587 | 492 | 337 | Upgrade |
EBITDA Margin | 3.96% | 4.73% | 3.51% | 6.35% | 5.74% | 5.24% | Upgrade |
D&A For EBITDA | 217 | 205 | 198 | 164 | 95 | 54 | Upgrade |
EBIT | 103 | 179 | 83 | 423 | 397 | 283 | Upgrade |
EBIT Margin | 1.28% | 2.20% | 1.04% | 4.58% | 4.63% | 4.40% | Upgrade |
Effective Tax Rate | 14.37% | 18.15% | 95.45% | 27.95% | 31.26% | 26.28% | Upgrade |
Advertising Expenses | - | 280 | 289 | 249 | 221 | 170 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.