New Constructor's Network Co., Ltd. (TYO: 7057)
Japan
· Delayed Price · Currency is JPY 1,262.00
+31.00 (2.52%)
Dec 30, 2024, 3:45 PM JST
New Constructor's Network Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 7,629 | 7,998 | 9,240 | 8,571 | 6,431 | 6,610 | Upgrade
|
| Revenue Growth (YoY) | -13.61% | -13.44% | 7.81% | 33.28% | -2.71% | 1.44% | Upgrade
|
| Cost of Revenue | 5,494 | 5,794 | 6,881 | 6,520 | 4,818 | 5,061 | Upgrade
|
| Gross Profit | 2,135 | 2,204 | 2,359 | 2,051 | 1,613 | 1,549 | Upgrade
|
| Selling, General & Admin | 1,976 | 2,110 | 1,936 | 1,654 | 1,330 | 1,319 | Upgrade
|
| Operating Expenses | 1,987 | 2,121 | 1,936 | 1,654 | 1,330 | 1,320 | Upgrade
|
| Operating Income | 148 | 83 | 423 | 397 | 283 | 229 | Upgrade
|
| Interest Expense | -4 | -5 | -2 | - | - | - | Upgrade
|
| Interest & Investment Income | - | - | - | - | 1 | 2 | Upgrade
|
| Earnings From Equity Investments | -1 | -57 | 20 | 10 | 32 | 21 | Upgrade
|
| Currency Exchange Gain (Loss) | 4 | 10 | 5 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 9 | 11 | 9 | 6 | 6 | 1 | Upgrade
|
| EBT Excluding Unusual Items | 156 | 42 | 455 | 413 | 322 | 253 | Upgrade
|
| Gain (Loss) on Sale of Investments | -27 | -25 | -33 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 5 | - | 6 | - | 4 | Upgrade
|
| Asset Writedown | - | - | -7 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -10 | - | Upgrade
|
| Pretax Income | 129 | 22 | 415 | 419 | 312 | 257 | Upgrade
|
| Income Tax Expense | 32 | 21 | 116 | 131 | 82 | 72 | Upgrade
|
| Earnings From Continuing Operations | 97 | 1 | 299 | 288 | 230 | 185 | Upgrade
|
| Net Income to Company | - | 1 | 299 | 288 | 230 | 185 | Upgrade
|
| Minority Interest in Earnings | -25 | -1 | 3 | 17 | -5 | -4 | Upgrade
|
| Net Income | 72 | - | 302 | 305 | 225 | 181 | Upgrade
|
| Net Income to Common | 72 | - | 302 | 305 | 225 | 181 | Upgrade
|
| Net Income Growth | -47.45% | - | -0.98% | 35.56% | 24.31% | -25.21% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -3.08% | -6.89% | -0.93% | 0.04% | 0.03% | 25.59% | Upgrade
|
| EPS (Basic) | 24.26 | 0.14 | 94.75 | 94.80 | 70.01 | 56.46 | Upgrade
|
| EPS (Diluted) | 24.26 | 0.14 | 94.65 | 94.59 | 69.87 | 56.32 | Upgrade
|
| EPS Growth | -45.77% | -99.85% | 0.06% | 35.38% | 24.06% | -40.47% | Upgrade
|
| Free Cash Flow | 416 | -196 | -27 | 896 | 459 | 69 | Upgrade
|
| Free Cash Flow Per Share | 139.79 | -65.87 | -8.45 | 277.78 | 142.36 | 21.41 | Upgrade
|
| Dividend Per Share | 22.000 | 22.000 | 40.000 | 37.000 | 28.000 | 26.000 | Upgrade
|
| Dividend Growth | -45.00% | -45.00% | 8.11% | 32.14% | 7.69% | 4.00% | Upgrade
|
| Gross Margin | 27.99% | 27.56% | 25.53% | 23.93% | 25.08% | 23.43% | Upgrade
|
| Operating Margin | 1.94% | 1.04% | 4.58% | 4.63% | 4.40% | 3.46% | Upgrade
|
| Profit Margin | 0.94% | - | 3.27% | 3.56% | 3.50% | 2.74% | Upgrade
|
| Free Cash Flow Margin | 5.45% | -2.45% | -0.29% | 10.45% | 7.14% | 1.04% | Upgrade
|
| EBITDA | 343 | 281 | 587 | 492 | 337 | 288 | Upgrade
|
| EBITDA Margin | 4.50% | 3.51% | 6.35% | 5.74% | 5.24% | 4.36% | Upgrade
|
| D&A For EBITDA | 195 | 198 | 164 | 95 | 54 | 59 | Upgrade
|
| EBIT | 148 | 83 | 423 | 397 | 283 | 229 | Upgrade
|
| EBIT Margin | 1.94% | 1.04% | 4.58% | 4.63% | 4.40% | 3.46% | Upgrade
|
| Effective Tax Rate | 24.81% | 95.45% | 27.95% | 31.26% | 26.28% | 28.02% | Upgrade
|
| Advertising Expenses | - | 289 | 249 | 221 | 170 | 162 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.