Kyoei Security Service Co., Ltd. (TYO:7058)
Japan · Delayed Price · Currency is JPY 3,050.00
+25.00 (0.83%)
Oct 2, 2026, 9:07 AM JST
Kyoei Security Service Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
| 11,510 | 11,583 | 10,113 | 9,354 | 8,017 | |
Revenue Growth | -0.64% | 14.54% | 8.11% | 16.68% | 0.25% |
Cost of Revenue | 8,828 | 8,838 | 7,762 | 7,268 | 6,113 |
Gross Profit | 2,681 | 2,745 | 2,351 | 2,086 | 1,904 |
Selling, General & Admin | 1,808 | 1,707 | 1,866 | 1,777 | 1,415 |
Operating Expenses | 1,808 | 1,707 | 1,866 | 1,777 | 1,415 |
Operating Income | 873 | 1,038 | 485 | 309 | 489 |
Interest Expense | -9 | -6 | -4 | -4 | - |
Interest & Investment Income | 3 | 4 | 13 | 26 | 6 |
Other Non Operating Income (Expenses) | 53.25 | 62 | 49 | 56 | 36 |
EBT Excluding Unusual Items | 920.25 | 1,098 | 543 | 387 | 531 |
Gain (Loss) on Sale of Investments | -15.75 | -21 | -29 | 9 | 52 |
Gain (Loss) on Sale of Assets | -1.5 | -2 | 2 | - | 34 |
Asset Writedown | -3 | -4 | -326 | -1 | -2 |
Other Unusual Items | -4.5 | -1 | -1 | 1 | 1 |
Pretax Income | 895.5 | 1,070 | 189 | 396 | 616 |
Income Tax Expense | 375 | 427 | 227 | 148 | 165 |
Net Income | 520.5 | 643 | -38 | 248 | 451 |
Net Income to Common | 520.5 | 643 | -38 | 248 | 451 |
Net Income Growth | -19.05% | - | - | -45.01% | -38.72% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
Shares Change | 0.02% | 0.19% | -0.65% | 0.08% | -0.06% |
EPS (Basic) | 359.65 | 444.32 | -26.22 | 171.06 | 311.26 |
EPS (Diluted) | 358.42 | 442.85 | -26.22 | 170.39 | 309.53 |
EPS Growth | -19.07% | - | - | -44.95% | -38.72% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Free Cash Flow | 522.75 | - | 398 | 248 | -88 |
Free Cash Flow Per Share | 359.97 | - | 274.64 | 170.02 | -60.38 |
Dividend Per Share | - | 120.000 | 90.000 | 90.000 | 90.000 |
Dividend Growth | - | 33.33% | 0% | 0% | 0% |
Gross Margin | 23.30% | 23.70% | 23.25% | 22.30% | 23.75% |
Operating Margin | 7.58% | 8.96% | 4.80% | 3.30% | 6.10% |
Profit Margin | 4.52% | 5.55% | -0.38% | 2.65% | 5.63% |
Free Cash Flow Margin | 4.54% | - | 3.94% | 2.65% | -1.10% |
EBITDA | 1,039 | 1,204 | 651 | 420 | 525 |
EBITDA Margin | 9.03% | 10.39% | 6.44% | 4.49% | 6.55% |
D&A For EBITDA | 165.75 | 166 | 166 | 111 | 36 |
EBIT | 873 | 1,038 | 485 | 309 | 489 |
EBIT Margin | 7.58% | 8.96% | 4.80% | 3.30% | 6.10% |
Effective Tax Rate | 41.88% | 39.91% | 120.11% | 37.37% | 26.79% |