Peers Co.,Ltd. (TYO:7066)
Japan · Delayed Price · Currency is JPY 413.00
+21.00 (5.36%)
Mar 5, 2026, 11:29 AM JST
Peers Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 6,273 | 6,103 | 6,208 | 5,627 | 3,793 | 3,130 | |
Revenue Growth (YoY) | 2.37% | -1.69% | 10.32% | 48.35% | 21.18% | -10.16% |
Cost of Revenue | 4,466 | 4,364 | 4,567 | 4,083 | 2,811 | 2,212 |
Gross Profit | 1,807 | 1,739 | 1,641 | 1,544 | 982 | 918 |
Selling, General & Admin | 1,031 | 999 | 1,130 | 1,096 | 910 | 804 |
Amortization of Goodwill & Intangibles | 122 | 122 | - | - | - | - |
Operating Expenses | 1,212 | 1,180 | 1,161 | 1,114 | 921 | 838 |
Operating Income | 595 | 559 | 480 | 430 | 61 | 80 |
Interest Expense | -14 | -14 | -18 | -35 | -20 | -2 |
Interest & Investment Income | 5 | 5 | 2 | 7 | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | 13 | - |
Other Non Operating Income (Expenses) | -2 | -11 | -9 | 6 | 18 | 58 |
EBT Excluding Unusual Items | 584 | 539 | 455 | 408 | 72 | 136 |
Gain (Loss) on Sale of Investments | -43 | -43 | 233 | 135 | 52 | - |
Gain (Loss) on Sale of Assets | - | - | 1 | - | - | - |
Asset Writedown | -16 | -16 | -73 | -199 | -241 | -3 |
Legal Settlements | - | - | - | - | -3 | - |
Other Unusual Items | 44 | 44 | -24 | -132 | -1 | - |
Pretax Income | 569 | 524 | 592 | 212 | -121 | 133 |
Income Tax Expense | 142 | 92 | 7 | -107 | -20 | 82 |
Earnings From Continuing Operations | 427 | 432 | 585 | 319 | -101 | 51 |
Net Income to Company | - | 432 | 585 | 319 | -101 | 51 |
Minority Interest in Earnings | - | - | - | - | - | 1 |
Net Income | 427 | 432 | 585 | 319 | -101 | 52 |
Net Income to Common | 427 | 432 | 585 | 319 | -101 | 52 |
Net Income Growth | -22.64% | -26.15% | 83.39% | - | - | -78.15% |
Shares Outstanding (Basic) | 9 | 9 | 10 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 9 | 10 |
Shares Change (YoY) | -6.06% | -5.11% | 4.91% | 3.95% | -3.75% | 0.63% |
EPS (Basic) | 46.98 | 47.04 | 61.20 | 34.73 | -10.86 | 5.73 |
EPS (Diluted) | 44.94 | 44.91 | 57.69 | 33.02 | -10.86 | 5.39 |
EPS Growth | -17.58% | -22.15% | 74.71% | - | - | -78.32% |
Free Cash Flow | - | 690 | 389 | 705 | -37 | -242 |
Free Cash Flow Per Share | - | 71.69 | 38.35 | 72.92 | -3.98 | -25.04 |
Dividend Per Share | 13.500 | 13.500 | 15.920 | 8.340 | 1.360 | 1.073 |
Dividend Growth | -15.20% | -15.20% | 90.89% | 513.24% | 26.81% | -85.70% |
Gross Margin | 28.81% | 28.49% | 26.43% | 27.44% | 25.89% | 29.33% |
Operating Margin | 9.49% | 9.16% | 7.73% | 7.64% | 1.61% | 2.56% |
Profit Margin | 6.81% | 7.08% | 9.42% | 5.67% | -2.66% | 1.66% |
Free Cash Flow Margin | - | 11.31% | 6.27% | 12.53% | -0.97% | -7.73% |
EBITDA | 824.5 | 769 | 612 | 574 | 177 | 117 |
EBITDA Margin | 13.14% | 12.60% | 9.86% | 10.20% | 4.67% | 3.74% |
D&A For EBITDA | 229.5 | 210 | 132 | 144 | 116 | 37 |
EBIT | 595 | 559 | 480 | 430 | 61 | 80 |
EBIT Margin | 9.49% | 9.16% | 7.73% | 7.64% | 1.61% | 2.56% |
Effective Tax Rate | 24.96% | 17.56% | 1.18% | - | - | 61.65% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.