Peers Co.,Ltd. (TYO:7066)
468.00
+5.00 (1.08%)
Jan 23, 2026, 3:30 PM JST
Peers Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2017 - 2020 |
| 6,103 | 6,208 | 5,627 | 3,793 | 3,130 | Upgrade | |
Revenue Growth (YoY) | -1.69% | 10.32% | 48.35% | 21.18% | -10.16% | Upgrade |
Cost of Revenue | 4,364 | 4,567 | 4,083 | 2,811 | 2,212 | Upgrade |
Gross Profit | 1,739 | 1,641 | 1,544 | 982 | 918 | Upgrade |
Selling, General & Admin | 999 | 1,130 | 1,096 | 910 | 804 | Upgrade |
Amortization of Goodwill & Intangibles | 122 | - | - | - | - | Upgrade |
Operating Expenses | 1,180 | 1,161 | 1,114 | 921 | 838 | Upgrade |
Operating Income | 559 | 480 | 430 | 61 | 80 | Upgrade |
Interest Expense | -14 | -18 | -35 | -20 | -2 | Upgrade |
Interest & Investment Income | 5 | 2 | 7 | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 13 | - | Upgrade |
Other Non Operating Income (Expenses) | -11 | -9 | 6 | 18 | 58 | Upgrade |
EBT Excluding Unusual Items | 539 | 455 | 408 | 72 | 136 | Upgrade |
Gain (Loss) on Sale of Investments | -43 | 233 | 135 | 52 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 1 | - | - | - | Upgrade |
Asset Writedown | -16 | -73 | -199 | -241 | -3 | Upgrade |
Legal Settlements | - | - | - | -3 | - | Upgrade |
Other Unusual Items | 44 | -24 | -132 | -1 | - | Upgrade |
Pretax Income | 524 | 592 | 212 | -121 | 133 | Upgrade |
Income Tax Expense | 92 | 7 | -107 | -20 | 82 | Upgrade |
Earnings From Continuing Operations | 432 | 585 | 319 | -101 | 51 | Upgrade |
Net Income to Company | 432 | 585 | 319 | -101 | 51 | Upgrade |
Minority Interest in Earnings | - | - | - | - | 1 | Upgrade |
Net Income | 432 | 585 | 319 | -101 | 52 | Upgrade |
Net Income to Common | 432 | 585 | 319 | -101 | 52 | Upgrade |
Net Income Growth | -26.15% | 83.39% | - | - | -78.15% | Upgrade |
Shares Outstanding (Basic) | 9 | 10 | 9 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 9 | 10 | Upgrade |
Shares Change (YoY) | -5.11% | 4.91% | 3.95% | -3.75% | 0.63% | Upgrade |
EPS (Basic) | 47.04 | 61.20 | 34.73 | -10.86 | 5.73 | Upgrade |
EPS (Diluted) | 44.91 | 57.69 | 33.02 | -10.86 | 5.39 | Upgrade |
EPS Growth | -22.15% | 74.71% | - | - | -78.32% | Upgrade |
Free Cash Flow | 690 | 389 | 705 | -37 | -242 | Upgrade |
Free Cash Flow Per Share | 71.69 | 38.35 | 72.92 | -3.98 | -25.04 | Upgrade |
Dividend Per Share | 13.500 | 15.920 | 8.340 | 1.360 | 1.073 | Upgrade |
Dividend Growth | -15.20% | 90.89% | 513.24% | 26.81% | -85.70% | Upgrade |
Gross Margin | 28.49% | 26.43% | 27.44% | 25.89% | 29.33% | Upgrade |
Operating Margin | 9.16% | 7.73% | 7.64% | 1.61% | 2.56% | Upgrade |
Profit Margin | 7.08% | 9.42% | 5.67% | -2.66% | 1.66% | Upgrade |
Free Cash Flow Margin | 11.31% | 6.27% | 12.53% | -0.97% | -7.73% | Upgrade |
EBITDA | 769 | 612 | 574 | 177 | 117 | Upgrade |
EBITDA Margin | 12.60% | 9.86% | 10.20% | 4.67% | 3.74% | Upgrade |
D&A For EBITDA | 210 | 132 | 144 | 116 | 37 | Upgrade |
EBIT | 559 | 480 | 430 | 61 | 80 | Upgrade |
EBIT Margin | 9.16% | 7.73% | 7.64% | 1.61% | 2.56% | Upgrade |
Effective Tax Rate | 17.56% | 1.18% | - | - | 61.65% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.