Peers Co.,Ltd. (TYO:7066)
600.00
-6.00 (-0.99%)
Apr 28, 2025, 3:30 PM JST
Peers Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2017 - 2019 |
Revenue | 6,128 | 6,208 | 5,627 | 3,793 | 3,130 | 3,484 | Upgrade
|
Revenue Growth (YoY) | 7.09% | 10.32% | 48.35% | 21.18% | -10.16% | 139.82% | Upgrade
|
Cost of Revenue | 4,504 | 4,567 | 4,083 | 2,811 | 2,212 | 2,615 | Upgrade
|
Gross Profit | 1,624 | 1,641 | 1,544 | 982 | 918 | 869 | Upgrade
|
Selling, General & Admin | 1,165 | 1,130 | 1,096 | 910 | 804 | 531 | Upgrade
|
Operating Expenses | 1,196 | 1,161 | 1,114 | 921 | 838 | 544 | Upgrade
|
Operating Income | 428 | 480 | 430 | 61 | 80 | 325 | Upgrade
|
Interest Expense | -14 | -18 | -35 | -20 | -2 | -2 | Upgrade
|
Interest & Investment Income | 1 | 2 | 7 | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | 13 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -14 | -9 | 6 | 18 | 58 | 54 | Upgrade
|
EBT Excluding Unusual Items | 401 | 455 | 408 | 72 | 136 | 377 | Upgrade
|
Gain (Loss) on Sale of Investments | 233 | 233 | 135 | 52 | - | -10 | Upgrade
|
Gain (Loss) on Sale of Assets | 1 | 1 | - | - | - | - | Upgrade
|
Asset Writedown | -68 | -73 | -199 | -241 | -3 | - | Upgrade
|
Legal Settlements | - | - | - | -3 | - | - | Upgrade
|
Other Unusual Items | -24 | -24 | -132 | -1 | - | - | Upgrade
|
Pretax Income | 543 | 592 | 212 | -121 | 133 | 367 | Upgrade
|
Income Tax Expense | -9 | 7 | -107 | -20 | 82 | 131 | Upgrade
|
Earnings From Continuing Operations | 552 | 585 | 319 | -101 | 51 | 236 | Upgrade
|
Net Income to Company | - | 585 | 319 | -101 | 51 | 236 | Upgrade
|
Minority Interest in Earnings | - | - | - | - | 1 | 2 | Upgrade
|
Net Income | 552 | 585 | 319 | -101 | 52 | 238 | Upgrade
|
Net Income to Common | 552 | 585 | 319 | -101 | 52 | 238 | Upgrade
|
Net Income Growth | 49.19% | 83.39% | - | - | -78.15% | 84.42% | Upgrade
|
Shares Outstanding (Basic) | 10 | 10 | 9 | 9 | 9 | 9 | Upgrade
|
Shares Outstanding (Diluted) | 10 | 10 | 10 | 9 | 10 | 10 | Upgrade
|
Shares Change (YoY) | 2.50% | 4.91% | 3.95% | -3.75% | 0.63% | - | Upgrade
|
EPS (Basic) | 57.96 | 61.20 | 34.73 | -10.86 | 5.73 | 26.67 | Upgrade
|
EPS (Diluted) | 54.53 | 57.69 | 33.02 | -10.86 | 5.39 | 24.88 | Upgrade
|
EPS Growth | 45.29% | 74.71% | - | - | -78.32% | - | Upgrade
|
Free Cash Flow | - | 389 | 705 | -37 | -242 | 327 | Upgrade
|
Free Cash Flow Per Share | - | 38.35 | 72.92 | -3.98 | -25.04 | 34.05 | Upgrade
|
Dividend Per Share | 15.920 | 15.920 | 8.340 | 1.360 | 1.073 | 7.500 | Upgrade
|
Dividend Growth | 90.89% | 90.89% | 513.24% | 26.81% | -85.70% | - | Upgrade
|
Gross Margin | 26.50% | 26.43% | 27.44% | 25.89% | 29.33% | 24.94% | Upgrade
|
Operating Margin | 6.98% | 7.73% | 7.64% | 1.61% | 2.56% | 9.33% | Upgrade
|
Profit Margin | 9.01% | 9.42% | 5.67% | -2.66% | 1.66% | 6.83% | Upgrade
|
Free Cash Flow Margin | - | 6.27% | 12.53% | -0.97% | -7.73% | 9.39% | Upgrade
|
EBITDA | 557 | 612 | 574 | 177 | 117 | 338 | Upgrade
|
EBITDA Margin | 9.09% | 9.86% | 10.20% | 4.67% | 3.74% | 9.70% | Upgrade
|
D&A For EBITDA | 129 | 132 | 144 | 116 | 37 | 13 | Upgrade
|
EBIT | 428 | 480 | 430 | 61 | 80 | 325 | Upgrade
|
EBIT Margin | 6.98% | 7.73% | 7.64% | 1.61% | 2.56% | 9.33% | Upgrade
|
Effective Tax Rate | - | 1.18% | - | - | 61.65% | 35.70% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.