Feedforce Group Inc. (TYO:7068)
Japan flag Japan · Delayed Price · Currency is JPY
549.00
+2.00 (0.37%)
Oct 26, 2026, 3:30 PM JST

Feedforce Group Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Revenue
5,0194,9124,3734,2293,9663,005
Revenue Growth
11.04%12.33%3.40%6.63%31.98%16.16%
Gross Profit
3,5663,4943,1162,8052,6162,101
Operating Income
2,0371,9831,5931,2381,030931
Net Income
1,4251,4451,002473112602
Earnings Per Share
58.8359.1839.3117.954.2822.63
EPS Growth
30.09%50.55%119.00%319.39%-81.09%24.27%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
DX Business
626551487651883263
Professional Services Business
2,9932,9992,6372,4552,2032,024
Unallocated Adjustment
-23-22-28-44-84-56
Saas Business
1,4221,3831,2771,166963774
Total
5,0184,9114,3734,2283,9653,005

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
4,4524,7014,2333,5222,5963,636
Total Debt
2,3002,3002,2002,2361,7402,510
Net Cash (Debt)
2,1522,4012,0331,2868561,126
Net Cash Growth
39.92%18.10%58.09%50.23%-23.98%-25.58%
Net Cash Per Share
88.8498.3379.7248.7832.4642.29

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
-1,5001,405862175623
Capital Expenditures
--40-25-27-24-10
Free Cash Flow
-1,4601,380835151613
Free Cash Flow Growth
-5.80%65.27%452.98%-75.37%-53.63%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
71.05%71.13%71.25%66.33%65.96%69.92%
Operating Margin
40.59%40.37%36.43%29.27%25.97%30.98%
Pretax Margin
40.09%40.39%33.07%24.10%11.55%30.52%
Profit Margin
28.39%29.42%22.91%11.19%2.82%20.03%
FCF Margin
-29.72%31.56%19.74%3.81%20.40%

Dividends

Fiscal Year
CurrentFY 2026FY 2025
Period EndingOct '26 May '26 May '25
Dividend Per Share
20.00015.00010.000
Dividend Per Share Growth
100.00%50.00%-
Dividend Yield
3.64%3.09%1.98%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
9.338.0512.5935.03210.9417.93
Forward PE
-34.8834.8834.8834.8821.76
P/FCF Ratio
8.977.979.1419.84156.4617.61
PS Ratio
2.612.372.883.925.963.59