CyberBuzz, Inc. (TYO:7069)
Japan flag Japan · Delayed Price · Currency is JPY
554.00
-2.00 (-0.36%)
Aug 25, 2026, 10:11 AM JST

CyberBuzz Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
8,0747,1317,4625,7574,2683,172
Revenue Growth
16.83%-4.44%29.62%34.89%34.55%5.87%
Gross Profit
3,0442,6942,9012,5222,1101,639
Operating Income
639350-1,7193921443
Net Income
599385-1,95420585-73
Earnings Per Share
118.6147.84-244.0825.5410.72-9.65
EPS Growth
623.11%--138.29%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Sep '24 Sep '23 Sep '22 Sep '21
Others
97.1193.63362.1756.4320.48
Social Media Marketing Business
6,6117,0235,3974,1733,118
Live Streaming Platform
425.08352.38---
Unallocated Adjustment
-2.22-6.4-1.62-4.89-5.87
Total
7,1317,4625,7574,2683,172

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
1,8111,2765281,3651,4531,316
Total Debt
1,1341,2161,174438--
Net Cash (Debt)
67760-6469271,4531,316
Net Cash Growth
----36.20%10.41%-19.66%
Net Cash Per Share
133.887.45-80.69115.26181.69174.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-272-933-70225-73
Capital Expenditures
--6-169-2-33-20
Free Cash Flow
-266-1,102-72192-93
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
37.70%37.78%38.88%43.81%49.44%51.67%
Operating Margin
7.91%4.91%-23.04%6.81%3.37%0.10%
Pretax Margin
7.74%5.60%-23.93%6.03%4.12%-2.18%
Profit Margin
7.42%5.40%-26.19%3.56%1.99%-2.30%
FCF Margin
-3.73%-14.77%-1.25%4.50%-2.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
4.698.85-35.9256.67-
Forward PE
10.6911.377.3123.7032.2958.55
P/FCF Ratio
6.4812.81--25.09-
PS Ratio
0.560.480.581.281.131.92