CyberBuzz, Inc. (TYO:7069)
Japan · Delayed Price · Currency is JPY 1,125.00
+27.00 (2.46%)
Jun 3, 2026, 3:30 PM JST
CyberBuzz Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 7,790 | 7,131 | 7,462 | 5,757 | 4,268 | 3,172 | |
Revenue Growth (YoY) | 9.66% | -4.44% | 29.62% | 34.89% | 34.55% | 5.87% |
Cost of Revenue | 4,809 | 4,437 | 4,561 | 3,235 | 2,158 | 1,533 |
Gross Profit | 2,981 | 2,694 | 2,901 | 2,522 | 2,110 | 1,639 |
Selling, General & Admin | 2,180 | 2,177 | 2,232 | 1,921 | 1,867 | 1,570 |
Amortization of Goodwill & Intangibles | 61 | 61 | 61 | 73 | - | - |
Other Operating Expenses | 23 | 23 | 30 | 40 | 75 | 47 |
Operating Expenses | 2,347 | 2,344 | 4,620 | 2,130 | 1,966 | 1,636 |
Operating Income | 634 | 350 | -1,719 | 392 | 144 | 3 |
Interest Expense | -23 | -19 | -8 | -2 | - | - |
Other Non Operating Income (Expenses) | -6 | 12 | 14 | 21 | 27 | 2 |
EBT Excluding Unusual Items | 605 | 343 | -1,713 | 411 | 171 | 5 |
Gain (Loss) on Sale of Investments | 53 | 53 | -58 | -64 | 5 | -29 |
Asset Writedown | -3 | -3 | -15 | - | - | -44 |
Other Unusual Items | -37 | 6 | - | - | - | -1 |
Pretax Income | 618 | 399 | -1,786 | 347 | 176 | -69 |
Income Tax Expense | 35 | 14 | 168 | 142 | 91 | 4 |
Net Income | 583 | 385 | -1,954 | 205 | 85 | -73 |
Net Income to Common | 583 | 385 | -1,954 | 205 | 85 | -73 |
Net Income Growth | 657.14% | - | - | 141.18% | - | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 0.23% | 0.58% | -0.46% | 0.57% | 5.76% | -6.31% |
EPS (Basic) | 144.60 | 95.69 | -488.16 | 51.95 | 21.98 | -19.31 |
EPS (Diluted) | 144.60 | 95.69 | -488.16 | 51.09 | 21.44 | -19.31 |
EPS Growth | 655.39% | - | - | 138.29% | - | - |
Free Cash Flow | 699 | 266 | -1,102 | -72 | 192 | -93 |
Free Cash Flow Per Share | 173.32 | 66.07 | -275.31 | -17.90 | 48.02 | -24.60 |
Gross Margin | 38.27% | 37.78% | 38.88% | 43.81% | 49.44% | 51.67% |
Operating Margin | 8.14% | 4.91% | -23.04% | 6.81% | 3.37% | 0.10% |
Profit Margin | 7.48% | 5.40% | -26.19% | 3.56% | 1.99% | -2.30% |
Free Cash Flow Margin | 8.97% | 3.73% | -14.77% | -1.25% | 4.50% | -2.93% |
EBITDA | 772 | 496 | -1,557 | 562 | 184 | 33 |
EBITDA Margin | 9.91% | 6.96% | -20.87% | 9.76% | 4.31% | 1.04% |
D&A For EBITDA | 138 | 146 | 162 | 170 | 40 | 30 |
EBIT | 634 | 350 | -1,719 | 392 | 144 | 3 |
EBIT Margin | 8.14% | 4.91% | -23.04% | 6.81% | 3.37% | 0.10% |
Effective Tax Rate | 5.66% | 3.51% | - | 40.92% | 51.70% | - |