JAIC Co.,Ltd. (TYO:7073)
Japan flag Japan · Delayed Price · Currency is JPY
2,182.00
+27.00 (1.25%)
At close: Mar 27, 2026

JAIC Co.,Ltd. Statistics

Total Valuation

JAIC Co.,Ltd. has a market cap or net worth of JPY 2.02 billion. The enterprise value is 1.44 billion.

Market Cap2.02B
Enterprise Value 1.44B

Important Dates

The next estimated earnings date is Monday, March 30, 2026.

Earnings Date Mar 30, 2026
Ex-Dividend Date Jan 29, 2026

Share Statistics

JAIC Co.,Ltd. has 926,106 shares outstanding. The number of shares has decreased by -0.05% in one year.

Current Share Class 926,106
Shares Outstanding 926,106
Shares Change (YoY) -0.05%
Shares Change (QoQ) +2.29%
Owned by Insiders (%) 72.67%
Owned by Institutions (%) 0.86%
Float 201,206

Valuation Ratios

The trailing PE ratio is 16.12.

PE Ratio 16.12
Forward PE n/a
PS Ratio 0.45
PB Ratio 1.90
P/TBV Ratio 3.45
P/FCF Ratio 5.57
P/OCF Ratio 5.48
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.09, with an EV/FCF ratio of 3.97.

EV / Earnings 11.10
EV / Sales 0.32
EV / EBITDA 4.09
EV / EBIT 7.11
EV / FCF 3.97

Financial Position

The company has a current ratio of 2.02, with a Debt / Equity ratio of 1.12.

Current Ratio 2.02
Quick Ratio 1.93
Debt / Equity 1.12
Debt / EBITDA 3.38
Debt / FCF 3.29
Interest Coverage 12.69

Financial Efficiency

Return on equity (ROE) is 12.85% and return on invested capital (ROIC) is 23.21%.

Return on Equity (ROE) 12.85%
Return on Assets (ROA) 4.26%
Return on Invested Capital (ROIC) 23.21%
Return on Capital Employed (ROCE) 10.00%
Weighted Average Cost of Capital (WACC) 3.63%
Revenue Per Employee 15.59M
Profits Per Employee 452,962
Employee Count287
Asset Turnover 1.50
Inventory Turnover n/a

Taxes

In the past 12 months, JAIC Co.,Ltd. has paid 76.00 million in taxes.

Income Tax 76.00M
Effective Tax Rate 36.89%

Stock Price Statistics

The stock price has increased by +0.09% in the last 52 weeks. The beta is 0.19, so JAIC Co.,Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.19
52-Week Price Change +0.09%
50-Day Moving Average 2,407.50
200-Day Moving Average 2,383.10
Relative Strength Index (RSI) 43.46
Average Volume (20 Days) 3,400

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, JAIC Co.,Ltd. had revenue of JPY 4.48 billion and earned 130.00 million in profits. Earnings per share was 135.35.

Revenue4.48B
Gross Profit 3.73B
Operating Income 203.00M
Pretax Income 206.00M
Net Income 130.00M
EBITDA 353.00M
EBIT 203.00M
Earnings Per Share (EPS) 135.35
Full Income Statement

Balance Sheet

The company has 1.76 billion in cash and 1.19 billion in debt, with a net cash position of 568.00 million or 613.32 per share.

Cash & Cash Equivalents 1.76B
Total Debt 1.19B
Net Cash 568.00M
Net Cash Per Share 613.32
Equity (Book Value) 1.06B
Book Value Per Share 1,156.46
Working Capital 1.13B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 369.00 million and capital expenditures -6.00 million, giving a free cash flow of 363.00 million.

Operating Cash Flow 369.00M
Capital Expenditures -6.00M
Depreciation & Amortization 150.00M
Net Borrowing 141.00M
Free Cash Flow 363.00M
FCF Per Share 391.96
Full Cash Flow Statement

Margins

Gross margin is 83.26%, with operating and profit margins of 4.54% and 2.91%.

Gross Margin 83.26%
Operating Margin 4.54%
Pretax Margin 4.60%
Profit Margin 2.91%
EBITDA Margin 7.89%
EBIT Margin 4.54%
FCF Margin 8.11%

Dividends & Yields

This stock pays an annual dividend of 55.00, which amounts to a dividend yield of 2.52%.

Dividend Per Share 55.00
Dividend Yield 2.52%
Dividend Growth (YoY) 22.22%
Years of Dividend Growth 1
Payout Ratio 31.54%
Buyback Yield 0.05%
Shareholder Yield 2.60%
Earnings Yield 6.43%
FCF Yield 17.96%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

JAIC Co.,Ltd. has an Altman Z-Score of 2.93 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.93
Piotroski F-Score 5