QLS Holdings Co., Ltd (TYO:7075)

QLS Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	10,548	8,360	6,923	5,638	4,468
Revenue Growth (YoY)	26.17%	20.76%	22.79%	26.19%	18.64%
Cost of Revenue	8,810	7,016	5,782	4,747	3,760
Gross Profit	1,738	1,344	1,141	891	708
Selling, General & Admin	837	741	623	690	527
Other Operating Expenses	290	193	178	-	-
Operating Expenses	1,127	934	801	690	527
Operating Income	611	410	340	201	181
Interest Expense	-18	-17	-24	-27	-22
Interest & Investment Income	2	-	-	1	-
Other Non Operating Income (Expenses)	-1	9	23	-37	-103
EBT Excluding Unusual Items	594	402	339	138	56
Asset Writedown	-101	-55	-189	-1,158	-1,536
Other Unusual Items	54	-	193	1,065	1,232
Pretax Income	547	347	343	45	-248
Income Tax Expense	175	119	114	32	-84
Earnings From Continuing Operations	372	228	229	13	-164
Net Income	372	228	229	13	-164
Net Income to Common	372	228	229	13	-164
Net Income Growth	63.16%	-0.44%	1661.54%	-	-
Shares Outstanding (Basic)	7	7	6	6	6
Shares Outstanding (Diluted)	7	7	6	6	6
Shares Change (YoY)	6.69%	15.36%	-	-	-
EPS (Basic)	53.55	35.05	37.89	2.15	-27.14
EPS (Diluted)	50.01	32.82	37.89	2.15	-27.14
EPS Growth	52.39%	-13.39%	1661.54%	-	-
Free Cash Flow	416	469	1,361	-512	-893
Free Cash Flow Per Share	55.92	67.27	225.19	-84.72	-147.76
Dividend Per Share	-	6.667	-	-	-
Gross Margin	16.48%	16.08%	16.48%	15.80%	15.85%
Operating Margin	5.79%	4.90%	4.91%	3.56%	4.05%
Profit Margin	3.53%	2.73%	3.31%	0.23%	-3.67%
Free Cash Flow Margin	3.94%	5.61%	19.66%	-9.08%	-19.99%
EBITDA	681	462	386	252	237
EBITDA Margin	6.46%	5.53%	5.58%	4.47%	5.30%
D&A For EBITDA	70	52	46	51	56
EBIT	611	410	340	201	181
EBIT Margin	5.79%	4.90%	4.91%	3.56%	4.05%
Effective Tax Rate	31.99%	34.29%	33.24%	71.11%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.