ALiNK Internet Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025
Revenue	1,015	888
Revenue Growth (YoY)	14.30%	-
Cost of Revenue	588	427
Gross Profit	427	461
Selling, General & Admin	522	383
Amortization of Goodwill & Intangibles	-	26
Other Operating Expenses	-	5
Operating Expenses	522	418
Operating Income	-95	43
Interest Expense	-3	-
Interest & Investment Income	22	23
Other Non Operating Income (Expenses)	13	-5
EBT Excluding Unusual Items	-63	61
Asset Writedown	-186	-
Other Unusual Items	-	52
Pretax Income	-249	113
Income Tax Expense	23	56
Net Income	-272	57
Net Income to Common	-272	57
Shares Outstanding (Basic)	2	2
Shares Outstanding (Diluted)	2	2
Shares Change (YoY)	-3.03%	-
EPS (Basic)	-150.54	31.59
EPS (Diluted)	-150.54	30.73
Free Cash Flow	-158	255
Free Cash Flow Per Share	-87.45	136.86
Gross Margin	42.07%	51.91%
Operating Margin	-9.36%	4.84%
Profit Margin	-26.80%	6.42%
Free Cash Flow Margin	-15.57%	28.72%
EBITDA	-58	77
EBITDA Margin	-5.71%	8.67%
D&A For EBITDA	37	34
EBIT	-95	43
EBIT Margin	-9.36%	4.84%
Effective Tax Rate	-	49.56%
Advertising Expenses	-	45