ALiNK Internet Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2026	FY 2025
Period Ending	May '26 May 31, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025
Revenue	1,040	1,015	888
Revenue Growth (YoY)	9.71%	14.30%	-
Cost of Revenue	587	588	427
Gross Profit	453	427	461
Selling, General & Admin	478	478	383
Amortization of Goodwill & Intangibles	33	33	26
Other Operating Expenses	10	10	5
Operating Expenses	522	522	418
Operating Income	-69	-95	43
Interest Expense	-4	-3	-
Interest & Investment Income	18	22	23
Other Non Operating Income (Expenses)	14	13	-5
EBT Excluding Unusual Items	-41	-63	61
Asset Writedown	-186	-186	-
Other Unusual Items	-	-	52
Pretax Income	-227	-249	113
Income Tax Expense	22	23	56
Net Income	-249	-272	57
Net Income to Common	-249	-272	57
Shares Outstanding (Basic)	2	2	2
Shares Outstanding (Diluted)	2	2	2
Shares Change (YoY)	-2.35%	-3.03%	-
EPS (Basic)	-137.81	-150.54	31.59
EPS (Diluted)	-137.81	-150.54	30.73
Free Cash Flow	-	-158	255
Free Cash Flow Per Share	-	-87.45	136.86
Gross Margin	43.56%	42.07%	51.91%
Operating Margin	-6.64%	-9.36%	4.84%
Profit Margin	-23.94%	-26.80%	6.42%
Free Cash Flow Margin	-	-15.57%	28.72%
EBITDA	-31.25	-58	77
EBITDA Margin	-3.00%	-5.71%	8.67%
D&A For EBITDA	37.75	37	34
EBIT	-69	-95	43
EBIT Margin	-6.64%	-9.36%	4.84%
Effective Tax Rate	-	-	49.56%
Advertising Expenses	-	33	45