ALiNK Internet Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2026	FY 2025
Period Ending	Aug '26 Aug 31, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025
Revenue	1,045	1,015	888
Revenue Growth	10.58%	14.30%	-
Cost of Revenue	562	588	427
Gross Profit	483	427	461
Selling, General & Admin	435	478	383
Amortization of Goodwill & Intangibles	33	33	26
Other Operating Expenses	10	10	5
Operating Expenses	479	522	418
Operating Income	4	-95	43
Interest Expense	-5	-3	-
Interest & Investment Income	19	22	23
Other Non Operating Income (Expenses)	2	13	-5
EBT Excluding Unusual Items	20	-63	61
Asset Writedown	-177	-186	-
Other Unusual Items	-	-	52
Pretax Income	-157	-249	113
Income Tax Expense	30	23	56
Net Income	-187	-272	57
Net Income to Common	-187	-272	57
Net Income Growth	-	-	-
Shares Outstanding (Basic)	2	2	2
Shares Outstanding (Diluted)	2	2	2
Shares Change	0.00%	-3.03%	-
EPS (Basic)	-103.50	-150.54	31.59
EPS (Diluted)	-103.50	-150.54	30.73
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025
Period Ending	Aug '26 Aug 31, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025
Free Cash Flow	100	-158	255
Free Cash Flow Per Share	55.34	-87.45	136.86
Gross Margin	46.22%	42.07%	51.91%
Operating Margin	0.38%	-9.36%	4.84%
Profit Margin	-17.89%	-26.80%	6.42%
Free Cash Flow Margin	9.57%	-15.57%	28.72%
EBITDA	25	-58	77
EBITDA Margin	2.39%	-5.71%	8.67%
D&A For EBITDA	21	37	34
EBIT	4	-95	43
EBIT Margin	0.38%	-9.36%	4.84%
Effective Tax Rate	-	-	49.56%
Advertising Expenses	-	33	45