INCLUSIVE Holdings Inc. (TYO:7078)
Japan · Delayed Price · Currency is JPY 375.00
+2.00 (0.53%)
Dec 5, 2025, 3:30 PM JST
INCLUSIVE Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
| 4,609 | 4,897 | 5,359 | 4,804 | 1,743 | 1,376 | Upgrade | |
Revenue Growth (YoY) | -8.66% | -8.62% | 11.55% | 175.62% | 26.67% | -8.51% | Upgrade |
Cost of Revenue | 2,891 | 3,006 | 3,137 | 2,886 | 927 | 695 | Upgrade |
Gross Profit | 1,718 | 1,891 | 2,222 | 1,918 | 816 | 681 | Upgrade |
Selling, General & Admin | 2,187 | 2,257 | 2,316 | 2,273 | 859 | 649 | Upgrade |
Operating Expenses | 2,188 | 2,258 | 2,316 | 2,273 | 859 | 649 | Upgrade |
Operating Income | -470 | -367 | -94 | -355 | -43 | 32 | Upgrade |
Interest Expense | -7 | -7 | -7 | -7 | -3 | -2 | Upgrade |
Earnings From Equity Investments | 5 | 2 | -5 | -8 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 4 | 10 | - | 4 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 10 | 10 | 1 | 19 | 15 | 11 | Upgrade |
EBT Excluding Unusual Items | -457 | -352 | -105 | -347 | -31 | 41 | Upgrade |
Gain (Loss) on Sale of Investments | -72 | 91 | 597 | 97 | -18 | - | Upgrade |
Asset Writedown | -1,112 | -1,112 | -111 | -547 | -39 | - | Upgrade |
Other Unusual Items | -3 | -15 | - | -11 | -1 | - | Upgrade |
Pretax Income | -1,645 | -1,388 | 381 | -808 | -89 | 41 | Upgrade |
Income Tax Expense | -34 | -64 | 66 | 100 | 19 | 19 | Upgrade |
Earnings From Continuing Operations | -1,611 | -1,324 | 315 | -908 | -108 | 22 | Upgrade |
Minority Interest in Earnings | 317 | 251 | -2 | 37 | -7 | - | Upgrade |
Net Income | -1,294 | -1,073 | 313 | -871 | -115 | 22 | Upgrade |
Net Income to Common | -1,294 | -1,073 | 313 | -871 | -115 | 22 | Upgrade |
Net Income Growth | - | - | - | - | - | -86.83% | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 8 | 7 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 8 | 7 | Upgrade |
Shares Change (YoY) | -1.04% | -0.99% | 3.78% | 24.03% | 5.89% | 7.63% | Upgrade |
EPS (Basic) | -128.75 | -106.91 | 31.33 | -89.18 | -14.60 | 3.01 | Upgrade |
EPS (Diluted) | -128.75 | -106.91 | 30.94 | -89.18 | -14.60 | 3.01 | Upgrade |
EPS Growth | - | - | - | - | - | -87.56% | Upgrade |
Free Cash Flow | -352 | -136 | 54 | 27 | 110 | -56 | Upgrade |
Free Cash Flow Per Share | -35.02 | -13.55 | 5.33 | 2.76 | 13.97 | -7.53 | Upgrade |
Gross Margin | 37.28% | 38.62% | 41.46% | 39.92% | 46.82% | 49.49% | Upgrade |
Operating Margin | -10.20% | -7.49% | -1.75% | -7.39% | -2.47% | 2.33% | Upgrade |
Profit Margin | -28.08% | -21.91% | 5.84% | -18.13% | -6.60% | 1.60% | Upgrade |
Free Cash Flow Margin | -7.64% | -2.78% | 1.01% | 0.56% | 6.31% | -4.07% | Upgrade |
EBITDA | -78 | 106 | 163 | -48 | 47 | 58 | Upgrade |
EBITDA Margin | -1.69% | 2.16% | 3.04% | -1.00% | 2.70% | 4.21% | Upgrade |
D&A For EBITDA | 392 | 473 | 257 | 307 | 90 | 26 | Upgrade |
EBIT | -470 | -367 | -94 | -355 | -43 | 32 | Upgrade |
EBIT Margin | -10.20% | -7.49% | -1.75% | -7.39% | -2.47% | 2.33% | Upgrade |
Effective Tax Rate | - | - | 17.32% | - | - | 46.34% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.