INCLUSIVE Holdings Inc. (TYO:7078)
Japan · Delayed Price · Currency is JPY 343.00
+8.00 (2.39%)
Aug 4, 2026, 3:30 PM JST
INCLUSIVE Holdings Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 4,560 | 4,560 | 4,897 | 5,359 | 4,804 | 1,743 |
Revenue Growth | -6.88% | -6.88% | -8.62% | 11.55% | 175.62% | 26.67% |
Gross Profit Gross Profit Growth | 1,699 | 1,699 | 1,891 | 2,222 | 1,918 | 816 |
Operating Income Operating Income Growth | -418 | -418 | -367 | -94 | -355 | -43 |
Net Income Net Income Growth | -174 | -174 | -1,073 | 313 | -871 | -115 |
Earnings Per Share EPS Growth | -17.31 | -17.31 | -106.91 | 30.94 | -89.18 | -14.60 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Space-Related Space-Related Growth | 30.08 | 30.08 | - | - | - |
Food Related Food Related Growth | 2,215 | 2,215 | 2,113 | 2,007 | 1,624 |
Brand Consulting Brand Consulting Growth | 2,510 | 2,510 | - | - | - |
Investment Business Investment Business Growth | 109.62 | 109.62 | - | - | - |
Unallocated Adjustment Amount Unallocated Adjustment Amount Growth | -304.66 | -304.66 | -190.31 | -182.56 | -225.55 |
Others Others Growth | - | - | 4.78 | - | - |
Media & Content Media & Content Growth | - | - | 708.12 | 1,655 | 1,856 |
Planning & Production Planning & Production Growth | - | - | 2,261 | 1,880 | 1,550 |
Total Total Growth | 4,560 | 4,560 | 4,897 | 5,359 | 4,805 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 1,862 | 1,862 | 2,152 | 2,214 | 1,784 | 1,248 |
Total Debt Total Debt Growth | 616 | 616 | 689 | 780 | 998 | 631 |
Net Cash (Debt) Net Cash Growth | 1,246 | 1,246 | 1,463 | 1,434 | 786 | 617 |
Net Cash Growth | -14.83% | -14.83% | 2.02% | 82.44% | 27.39% | -39.21% |
Net Cash Per Share Net Cash Per Share Growth | 123.95 | 123.95 | 145.77 | 141.47 | 80.47 | 78.35 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | -214 | -214 | -102 | 88 | 48 | 113 |
Capital Expenditures CapEx Growth | -36 | -36 | -34 | -34 | -21 | -3 |
Free Cash Flow Free Cash Flow Growth | -250 | -250 | -136 | 54 | 27 | 110 |
Free Cash Flow Growth | - | - | - | 100.00% | -75.46% | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 37.26% | 37.26% | 38.62% | 41.46% | 39.92% | 46.82% |
Operating Margin | -9.17% | -9.17% | -7.49% | -1.75% | -7.39% | -2.47% |
Pretax Margin | -5.57% | -5.57% | -28.34% | 7.11% | -16.82% | -5.11% |
Profit Margin | -3.82% | -3.82% | -21.91% | 5.84% | -18.13% | -6.60% |
FCF Margin | -5.48% | -5.48% | -2.78% | 1.01% | 0.56% | 6.31% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | - | - | - | 24.13 | - | - |
Forward PE | - | 212.42 | 212.42 | 212.42 | 212.42 | 267.37 |
P/FCF Ratio | - | - | - | 139.85 | 369.85 | 94.48 |
PS Ratio | 0.76 | 0.84 | 0.98 | 1.41 | 2.08 | 5.96 |