Smile Holdings Inc. (TYO:7084)

Smile Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 5, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	9,843	4,087	2,877	3,498	3,416	5,481
Market Cap Growth	257.60%	42.06%	-17.75%	2.40%	-37.67%	15.31%
Enterprise Value	11,075	4,406	3,549	4,703	5,340	7,657
Last Close Price	3070.00	1262.85	812.56	988.44	986.61	1582.97
PE Ratio	35.22	27.07	21.80	18.61	4.98	10.02
Forward PE	-	14.64	14.64	14.64	9.17	6.18
PS Ratio	0.68	0.30	0.22	0.30	0.32	0.60
PB Ratio	1.57	0.63	0.46	0.56	0.57	1.04
P/TBV Ratio	1.57	0.63	0.46	0.56	0.57	1.04
P/FCF Ratio	-	8.21	3.74	3.95	2.72	-
P/OCF Ratio	-	4.40	2.95	2.97	1.50	3.42
EV/Sales Ratio	0.77	0.32	0.28	0.40	0.50	0.84
EV/EBITDA Ratio	8.44	3.75	3.36	5.67	8.52	23.56
EV/EBIT Ratio	18.61	10.72	15.23	-	-	-
EV/FCF Ratio	-	8.85	4.61	5.31	4.25	-
Debt / Equity Ratio	0.49	0.71	0.64	0.63	0.85	1.02
Debt / EBITDA Ratio	2.35	3.91	3.79	4.73	8.15	16.56
Debt / FCF Ratio	-	9.21	5.21	4.43	4.07	-
Net Debt / Equity Ratio	0.20	-0.01	0.07	0.19	0.33	0.61
Net Debt / EBITDA Ratio	0.94	-0.07	0.40	1.39	3.13	9.98
Net Debt / FCF Ratio	-	-0.17	0.55	1.30	1.56	-5.62
Asset Turnover	1.15	0.93	0.92	0.83	0.75	0.72
Quick Ratio	1.27	1.18	1.23	1.15	1.13	0.65
Current Ratio	1.44	1.28	1.35	1.29	1.24	0.74
Return on Equity (ROE)	4.42%	2.36%	2.11%	3.08%	12.14%	10.92%
Return on Assets (ROA)	2.96%	1.75%	1.04%	-0.14%	-0.94%	-1.88%
Return on Invested Capital (ROIC)	4.32%	2.21%	1.65%	-0.24%	-1.67%	-3.13%
Return on Capital Employed (ROCE)	6.10%	4.10%	2.30%	-0.30%	-1.90%	-4.30%
Earnings Yield	2.86%	3.69%	4.59%	5.37%	20.08%	9.98%
FCF Yield	-	12.18%	26.76%	25.33%	36.80%	-10.53%
Dividend Yield	3.08%	7.52%	-	-	-	-
Buyback Yield / Dilution	-0.15%	0.73%	0.04%	-0.81%	0.48%	-18.56%
Total Shareholder Return	2.93%	8.25%	0.04%	-0.81%	0.48%	-18.56%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.