Smile Holdings Inc. (TYO:7084)
Japan flag Japan · Delayed Price · Currency is JPY
2,081.00
-15.00 (-0.72%)
Jun 4, 2026, 3:30 PM JST

Smile Holdings Statistics

Total Valuation

Smile Holdings has a market cap or net worth of JPY 6.67 billion. The enterprise value is 7.55 billion.

Market Cap6.67B
Enterprise Value 7.55B

Important Dates

The last earnings date was Friday, May 15, 2026.

Earnings Date May 15, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Smile Holdings has 3.21 million shares outstanding. The number of shares has decreased by -0.08% in one year.

Current Share Class 3.21M
Shares Outstanding 3.21M
Shares Change (YoY) -0.08%
Shares Change (QoQ) -0.20%
Owned by Insiders (%) 74.60%
Owned by Institutions (%) 13.10%
Float 724,852

Valuation Ratios

The trailing PE ratio is 30.55.

PE Ratio 30.55
Forward PE n/a
PS Ratio 0.46
PB Ratio 1.08
P/TBV Ratio 1.09
P/FCF Ratio n/a
P/OCF Ratio 11.56
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.80, with an EV/FCF ratio of -16.80.

EV / Earnings 34.30
EV / Sales 0.52
EV / EBITDA 6.80
EV / EBIT 20.39
EV / FCF -16.80

Financial Position

The company has a current ratio of 1.10, with a Debt / Equity ratio of 1.07.

Current Ratio 1.10
Quick Ratio 1.02
Debt / Equity 1.07
Debt / EBITDA 5.94
Debt / FCF -14.68
Interest Coverage 12.33

Financial Efficiency

Return on equity (ROE) is 3.48% and return on invested capital (ROIC) is 3.21%.

Return on Equity (ROE) 3.48%
Return on Assets (ROA) 1.45%
Return on Invested Capital (ROIC) 3.21%
Return on Capital Employed (ROCE) 3.92%
Weighted Average Cost of Capital (WACC) 3.75%
Revenue Per Employee 11.35M
Profits Per Employee 172,009
Employee Count1,279
Asset Turnover 0.91
Inventory Turnover n/a

Taxes

In the past 12 months, Smile Holdings has paid 129.00 million in taxes.

Income Tax 129.00M
Effective Tax Rate 36.96%

Stock Price Statistics

The stock price has increased by +22.20% in the last 52 weeks. The beta is 0.53, so Smile Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.53
52-Week Price Change +22.20%
50-Day Moving Average 2,780.96
200-Day Moving Average 2,737.82
Relative Strength Index (RSI) 18.61
Average Volume (20 Days) 7,495

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Smile Holdings had revenue of JPY 14.52 billion and earned 220.00 million in profits. Earnings per share was 68.11.

Revenue14.52B
Gross Profit 2.21B
Operating Income 370.00M
Pretax Income 349.00M
Net Income 220.00M
EBITDA 1.11B
EBIT 370.00M
Earnings Per Share (EPS) 68.11
Full Income Statement

Balance Sheet

The company has 5.72 billion in cash and 6.59 billion in debt, with a net cash position of -873.00 million or -272.28 per share.

Cash & Cash Equivalents 5.72B
Total Debt 6.59B
Net Cash -873.00M
Net Cash Per Share -272.28
Equity (Book Value) 6.15B
Book Value Per Share 1,918.26
Working Capital 727.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 577.00 million and capital expenditures -1.03 billion, giving a free cash flow of -449.00 million.

Operating Cash Flow 577.00M
Capital Expenditures -1.03B
Depreciation & Amortization 740.00M
Net Borrowing 2.00B
Free Cash Flow -449.00M
FCF Per Share -140.04
Full Cash Flow Statement

Margins

Gross margin is 15.24%, with operating and profit margins of 2.55% and 1.52%.

Gross Margin 15.24%
Operating Margin 2.55%
Pretax Margin 2.40%
Profit Margin 1.52%
EBITDA Margin 7.65%
EBIT Margin 2.55%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 95.00, which amounts to a dividend yield of 4.53%.

Dividend Per Share 95.00
Dividend Yield 4.53%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 139.48%
Buyback Yield 0.08%
Shareholder Yield 4.55%
Earnings Yield 3.30%
FCF Yield -6.73%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Smile Holdings has an Altman Z-Score of 1.86 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.86
Piotroski F-Score 6