Smile Holdings Inc. (TYO:7084)
Japan flag Japan · Delayed Price · Currency is JPY
3,280.00
+85.00 (2.66%)
Feb 3, 2026, 3:30 PM JST

Smile Holdings Statistics

Total Valuation

Smile Holdings has a market cap or net worth of JPY 10.24 billion. The enterprise value is 10.76 billion.

Market Cap10.24B
Enterprise Value 10.76B

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Smile Holdings has 3.21 million shares outstanding. The number of shares has decreased by -0.64% in one year.

Current Share Class 3.21M
Shares Outstanding 3.21M
Shares Change (YoY) -0.64%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 73.13%
Owned by Institutions (%) 11.76%
Float 811,652

Valuation Ratios

The trailing PE ratio is 38.46.

PE Ratio 38.46
Forward PE n/a
PS Ratio 0.72
PB Ratio 1.63
P/TBV Ratio 1.63
P/FCF Ratio 46.56
P/OCF Ratio 14.53
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.04, with an EV/FCF ratio of 48.89.

EV / Earnings 40.13
EV / Sales 0.76
EV / EBITDA 8.04
EV / EBIT 18.20
EV / FCF 48.89

Financial Position

The company has a current ratio of 1.61, with a Debt / Equity ratio of 0.36.

Current Ratio 1.61
Quick Ratio 1.34
Debt / Equity 0.36
Debt / EBITDA 1.71
Debt / FCF 10.40
Interest Coverage 24.63

Financial Efficiency

Return on equity (ROE) is 4.23% and return on invested capital (ROIC) is 4.36%.

Return on Equity (ROE) 4.23%
Return on Assets (ROA) 3.03%
Return on Invested Capital (ROIC) 4.36%
Return on Capital Employed (ROCE) 6.16%
Weighted Average Cost of Capital (WACC) 6.24%
Revenue Per Employee 11.12M
Profits Per Employee 209,539
Employee Count1,279
Asset Turnover 1.17
Inventory Turnover n/a

Taxes

In the past 12 months, Smile Holdings has paid 268.00 million in taxes.

Income Tax 268.00M
Effective Tax Rate 50.00%

Stock Price Statistics

The stock price has increased by +266.40% in the last 52 weeks. The beta is 0.59, so Smile Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.59
52-Week Price Change +266.40%
50-Day Moving Average 2,967.46
200-Day Moving Average 2,225.51
Relative Strength Index (RSI) 75.72
Average Volume (20 Days) 7,085

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Smile Holdings had revenue of JPY 14.22 billion and earned 268.00 million in profits. Earnings per share was 83.07.

Revenue14.22B
Gross Profit 2.10B
Operating Income 591.00M
Pretax Income 536.00M
Net Income 268.00M
EBITDA 1.34B
EBIT 591.00M
Earnings Per Share (EPS) 83.07
Full Income Statement

Balance Sheet

The company has 1.78 billion in cash and 2.29 billion in debt, with a net cash position of -512.00 million or -159.69 per share.

Cash & Cash Equivalents 1.78B
Total Debt 2.29B
Net Cash -512.00M
Net Cash Per Share -159.69
Equity (Book Value) 6.30B
Book Value Per Share 1,966.16
Working Capital 1.32B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 705.00 million and capital expenditures -485.00 million, giving a free cash flow of 220.00 million.

Operating Cash Flow 705.00M
Capital Expenditures -485.00M
Free Cash Flow 220.00M
FCF Per Share 68.62
Full Cash Flow Statement

Margins

Gross margin is 14.73%, with operating and profit margins of 4.15% and 1.88%.

Gross Margin 14.73%
Operating Margin 4.15%
Pretax Margin 3.77%
Profit Margin 1.88%
EBITDA Margin 9.40%
EBIT Margin 4.15%
FCF Margin 1.55%

Dividends & Yields

This stock pays an annual dividend of 95.00, which amounts to a dividend yield of 3.07%.

Dividend Per Share 95.00
Dividend Yield 3.07%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 114.36%
Buyback Yield 0.64%
Shareholder Yield 3.71%
Earnings Yield 2.62%
FCF Yield 2.15%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Smile Holdings has an Altman Z-Score of 2.64 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.64
Piotroski F-Score 7