NexTone Inc. (TYO:7094)
Japan · Delayed Price · Currency is JPY 1,324.00
+41.00 (3.20%)
Jun 17, 2026, 3:24 PM JST
NexTone Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 20,774 | 19,412 | 13,433 | 8,814 | 7,489 | |
Revenue Growth (YoY) | 7.02% | 44.51% | 52.41% | 17.69% | 22.33% |
Cost of Revenue | 15,457 | 14,584 | 9,932 | 6,408 | 5,445 |
Gross Profit | 5,317 | 4,828 | 3,501 | 2,406 | 2,044 |
Selling, General & Admin | 4,015 | 3,822 | 2,844 | 1,566 | 1,335 |
Operating Expenses | 4,015 | 3,822 | 2,844 | 1,566 | 1,335 |
Operating Income | 1,302 | 1,006 | 657 | 840 | 709 |
Interest & Investment Income | 20 | 6 | - | - | - |
Currency Exchange Gain (Loss) | 1 | -3 | - | - | - |
Other Non Operating Income (Expenses) | 7 | 17 | 5 | 1 | 3 |
EBT Excluding Unusual Items | 1,330 | 1,026 | 662 | 841 | 712 |
Gain (Loss) on Sale of Investments | - | 21 | - | - | - |
Gain (Loss) on Sale of Assets | -5 | - | -1 | - | - |
Asset Writedown | -239 | -372 | -42 | - | - |
Other Unusual Items | - | 219 | 75 | - | - |
Pretax Income | 1,093 | 894 | 694 | 841 | 712 |
Income Tax Expense | 362 | 347 | 264 | 210 | 230 |
Earnings From Continuing Operations | 731 | 547 | 430 | 631 | 482 |
Minority Interest in Earnings | 60 | 145 | 101 | - | - |
Net Income | 791 | 692 | 531 | 631 | 482 |
Net Income to Common | 791 | 692 | 531 | 631 | 482 |
Net Income Growth | 14.31% | 30.32% | -15.85% | 30.91% | 28.19% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.10% | -0.69% | -0.33% | -0.77% | 0.11% |
EPS (Basic) | 81.00 | 70.93 | 54.66 | 65.10 | 49.99 |
EPS (Diluted) | 81.00 | 70.93 | 54.07 | 64.05 | 48.58 |
EPS Growth | 14.19% | 31.18% | -15.58% | 31.84% | 27.84% |
Free Cash Flow | 2,190 | 2,054 | 1,250 | 1,159 | 1,119 |
Free Cash Flow Per Share | 224.26 | 210.54 | 127.25 | 117.59 | 112.66 |
Dividend Per Share | 20.000 | - | - | - | - |
Gross Margin | 25.59% | 24.87% | 26.06% | 27.30% | 27.29% |
Operating Margin | 6.27% | 5.18% | 4.89% | 9.53% | 9.47% |
Profit Margin | 3.81% | 3.56% | 3.95% | 7.16% | 6.44% |
Free Cash Flow Margin | 10.54% | 10.58% | 9.30% | 13.15% | 14.94% |
EBITDA | 2,030 | 1,737 | 1,119 | 992 | 846 |
EBITDA Margin | 9.77% | 8.95% | 8.33% | 11.25% | 11.30% |
D&A For EBITDA | 728 | 731 | 462 | 152 | 137 |
EBIT | 1,302 | 1,006 | 657 | 840 | 709 |
EBIT Margin | 6.27% | 5.18% | 4.89% | 9.53% | 9.47% |
Effective Tax Rate | 33.12% | 38.81% | 38.04% | 24.97% | 32.30% |