NexTone Inc. (TYO:7094)
1,450.00
-12.00 (-0.82%)
Jul 30, 2026, 12:41 PM JST
NexTone Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 20,774 | 20,774 | 19,412 | 13,433 | 8,814 | 7,489 |
Revenue Growth | 7.02% | 7.02% | 44.51% | 52.41% | 17.69% | 22.33% |
Gross Profit Gross Profit Growth | 5,317 | 5,317 | 4,828 | 3,501 | 2,406 | 2,044 |
Operating Income Operating Income Growth | 1,302 | 1,302 | 1,006 | 657 | 840 | 709 |
Net Income Net Income Growth | 791 | 791 | 692 | 531 | 631 | 482 |
Earnings Per Share EPS Growth | 81.00 | 81.00 | 70.93 | 54.07 | 64.05 | 48.58 |
EPS Growth | 14.19% | 14.19% | 31.18% | -15.58% | 31.84% | 27.84% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Copyright Management Business Copyright Management Business Growth | 1,604 | 1,604 | 1,524 | 1,237 | 8,072 | 6,882 |
Double Deal Business Double Deal Business Growth | 10,345 | 10,345 | 9,688 | 7,563 | - | - |
Music Distribution Business Music Distribution Business Growth | 7,726 | 7,726 | 7,585 | 3,977 | - | - |
Unallocated Adjustment Unallocated Adjustment Growth | -881 | -881 | -883 | -651.45 | -357.11 | -297.96 |
Others Others Growth | 1,978 | 1,978 | 1,497 | 1,308 | 432.51 | 376.79 |
Total Total Growth | 20,772 | 20,772 | 19,411 | 13,434 | 8,815 | 7,489 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 11,064 | 11,064 | 9,629 | 8,046 | 6,041 | 5,192 |
Total Debt Total Debt Growth | - | - | - | - | - | - |
Net Cash (Debt) Net Cash Growth | 11,064 | 11,064 | 9,629 | 8,046 | 6,041 | 5,192 |
Net Cash Growth | 14.90% | 14.90% | 19.67% | 33.19% | 16.35% | 16.96% |
Net Cash Per Share Net Cash Per Share Growth | 1132.97 | 1132.97 | 986.99 | 819.08 | 612.93 | 522.73 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 2,226 | 2,226 | 2,152 | 1,375 | 1,160 | 1,121 |
Capital Expenditures CapEx Growth | -36 | -36 | -98 | -125 | -1 | -2 |
Free Cash Flow Free Cash Flow Growth | 2,190 | 2,190 | 2,054 | 1,250 | 1,159 | 1,119 |
Free Cash Flow Growth | 6.62% | 6.62% | 64.32% | 7.85% | 3.57% | -9.47% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 25.59% | 25.59% | 24.87% | 26.06% | 27.30% | 27.29% |
Operating Margin | 6.27% | 6.27% | 5.18% | 4.89% | 9.53% | 9.47% |
Pretax Margin | 5.27% | 5.27% | 4.61% | 5.17% | 9.54% | 9.51% |
Profit Margin | 3.81% | 3.81% | 3.56% | 3.95% | 7.16% | 6.44% |
FCF Margin | 10.54% | 10.54% | 10.58% | 9.30% | 13.15% | 14.94% |
| Fiscal Year | Current | FY 2026 |
|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Mar '26 Mar 31, 2026 |
Dividend Per Share Dividend Per Share Growth | 22.000 | 20.000 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 1.55% | 1.34% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 18.05 | 18.46 | 17.10 | 26.07 | 47.56 | 57.83 |
Forward PE | 13.93 | 10.45 | 12.13 | 24.95 | 38.86 | 57.93 |
P/FCF Ratio | 6.52 | 6.67 | 5.76 | 11.07 | 25.89 | 24.91 |
PS Ratio | 0.69 | 0.70 | 0.61 | 1.03 | 3.40 | 3.72 |