NexTone Inc. (TYO:7094)
Japan flag Japan · Delayed Price · Currency is JPY
1,587.00
-23.00 (-1.43%)
Dec 5, 2025, 11:02 AM JST

NexTone Statistics

Total Valuation

NexTone has a market cap or net worth of JPY 15.73 billion. The enterprise value is 7.09 billion.

Market Cap15.73B
Enterprise Value 7.09B

Important Dates

The last earnings date was Tuesday, November 11, 2025.

Earnings Date Nov 11, 2025
Ex-Dividend Date n/a

Share Statistics

NexTone has 9.77 million shares outstanding. The number of shares has decreased by -0.25% in one year.

Current Share Class 9.77M
Shares Outstanding 9.77M
Shares Change (YoY) -0.25%
Shares Change (QoQ) +0.05%
Owned by Insiders (%) 2.16%
Owned by Institutions (%) 1.44%
Float 6.57M

Valuation Ratios

The trailing PE ratio is 20.28 and the forward PE ratio is 12.14.

PE Ratio 20.28
Forward PE 12.14
PS Ratio 0.78
PB Ratio 2.57
P/TBV Ratio 4.80
P/FCF Ratio 11.52
P/OCF Ratio 10.51
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.73, with an EV/FCF ratio of 5.19.

EV / Earnings 9.14
EV / Sales 0.35
EV / EBITDA 3.73
EV / EBIT 5.82
EV / FCF 5.19

Financial Position

The company has a current ratio of 1.48

Current Ratio 1.48
Quick Ratio 1.41
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 12.88% and return on invested capital (ROIC) is 13.24%.

Return on Equity (ROE) 12.88%
Return on Assets (ROA) 5.37%
Return on Invested Capital (ROIC) 13.24%
Return on Capital Employed (ROCE) 18.67%
Revenue Per Employee 65.79M
Profits Per Employee 2.52M
Employee Count308
Asset Turnover 1.43
Inventory Turnover 1,593.47

Taxes

In the past 12 months, NexTone has paid 360.00 million in taxes.

Income Tax 360.00M
Effective Tax Rate 32.73%

Stock Price Statistics

The stock price has increased by +16.50% in the last 52 weeks. The beta is 1.13, so NexTone's price volatility has been higher than the market average.

Beta (5Y) 1.13
52-Week Price Change +16.50%
50-Day Moving Average 1,989.64
200-Day Moving Average 1,754.04
Relative Strength Index (RSI) 34.34
Average Volume (20 Days) 332,415

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NexTone had revenue of JPY 20.26 billion and earned 775.00 million in profits. Earnings per share was 79.39.

Revenue20.26B
Gross Profit 5.13B
Operating Income 1.22B
Pretax Income 1.10B
Net Income 775.00M
EBITDA 1.90B
EBIT 1.22B
Earnings Per Share (EPS) 79.39
Full Income Statement

Balance Sheet

The company has 9.62 billion in cash and n/a in debt, giving a net cash position of 9.62 billion or 984.30 per share.

Cash & Cash Equivalents 9.62B
Total Debt n/a
Net Cash 9.62B
Net Cash Per Share 984.30
Equity (Book Value) 6.12B
Book Value Per Share 527.11
Working Capital 3.89B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.50 billion and capital expenditures -131.00 million, giving a free cash flow of 1.37 billion.

Operating Cash Flow 1.50B
Capital Expenditures -131.00M
Free Cash Flow 1.37B
FCF Per Share 139.74
Full Cash Flow Statement

Margins

Gross margin is 25.30%, with operating and profit margins of 6.01% and 3.82%.

Gross Margin 25.30%
Operating Margin 6.01%
Pretax Margin 5.43%
Profit Margin 3.82%
EBITDA Margin 9.37%
EBIT Margin 6.01%
FCF Margin 6.74%

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 1.27%.

Dividend Per Share 20.00
Dividend Yield 1.27%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.25%
Shareholder Yield 1.53%
Earnings Yield 4.93%
FCF Yield 8.68%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 28, 2021. It was a forward split with a ratio of 3.

Last Split Date Jan 28, 2021
Split Type Forward
Split Ratio 3

Scores

NexTone has an Altman Z-Score of 3.42 and a Piotroski F-Score of 7.

Altman Z-Score 3.42
Piotroski F-Score 7