Macbee Planet, Inc. (TYO:7095)
Japan · Delayed Price · Currency is JPY 1,556.00
+8.00 (0.52%)
At close: Jan 23, 2026
Macbee Planet Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2019 - 2020 |
| 52,104 | 51,675 | 39,405 | 19,589 | 14,425 | 9,779 | Upgrade | |
Revenue Growth (YoY) | 15.43% | 31.14% | 101.16% | 35.80% | 47.51% | 1259.03% | Upgrade |
Cost of Revenue | 43,153 | 42,438 | 31,452 | 15,521 | 11,775 | 8,181 | Upgrade |
Gross Profit | 8,951 | 9,237 | 7,953 | 4,068 | 2,650 | 1,598 | Upgrade |
Selling, General & Admin | 4,149 | 3,638 | 3,108 | 1,765 | 1,246 | 805 | Upgrade |
Research & Development | 268 | 268 | - | - | - | - | Upgrade |
Amortization of Goodwill & Intangibles | - | - | 395 | 166 | 125 | - | Upgrade |
Other Operating Expenses | 16 | 24 | - | - | - | - | Upgrade |
Operating Expenses | 4,568 | 4,065 | 4,282 | 1,905 | 1,412 | 812 | Upgrade |
Operating Income | 4,383 | 5,172 | 3,671 | 2,163 | 1,238 | 786 | Upgrade |
Interest Expense | -63 | -40 | -28 | -12 | -4 | - | Upgrade |
Interest & Investment Income | 42 | 6 | 22 | 7 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 2 | -2 | 12 | -48 | -1 | -2 | Upgrade |
EBT Excluding Unusual Items | 4,364 | 5,136 | 3,677 | 2,110 | 1,233 | 784 | Upgrade |
Gain (Loss) on Sale of Investments | 223 | 15 | -36 | 58 | - | - | Upgrade |
Asset Writedown | -80 | -80 | - | - | -13 | - | Upgrade |
Other Unusual Items | - | - | -13 | - | -10 | -3 | Upgrade |
Pretax Income | 4,507 | 5,071 | 3,628 | 2,168 | 1,210 | 781 | Upgrade |
Income Tax Expense | 1,310 | 1,626 | 1,344 | 609 | 456 | 234 | Upgrade |
Earnings From Continuing Operations | 3,197 | 3,445 | 2,284 | 1,559 | 754 | 547 | Upgrade |
Net Income to Company | - | 3,445 | 2,284 | 1,559 | 754 | 547 | Upgrade |
Minority Interest in Earnings | -2 | -2 | -2 | 8 | 6 | - | Upgrade |
Net Income | 3,195 | 3,443 | 2,282 | 1,567 | 760 | 547 | Upgrade |
Net Income to Common | 3,195 | 3,443 | 2,282 | 1,567 | 760 | 547 | Upgrade |
Net Income Growth | 38.97% | 50.88% | 45.63% | 106.18% | 38.94% | 701.88% | Upgrade |
Shares Outstanding (Basic) | 14 | 14 | 14 | 13 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 14 | 14 | 15 | 14 | 13 | 13 | Upgrade |
Shares Change (YoY) | -4.39% | -3.56% | 8.66% | 0.17% | 0.10% | - | Upgrade |
EPS (Basic) | 230.16 | 243.37 | 158.70 | 120.53 | 58.92 | 43.28 | Upgrade |
EPS (Diluted) | 230.16 | 243.37 | 155.63 | 116.08 | 56.41 | 40.64 | Upgrade |
EPS Growth | 45.28% | 56.38% | 34.07% | 105.78% | 38.80% | - | Upgrade |
Free Cash Flow | 1,890 | -371 | 4,709 | 1,457 | 693 | 773 | Upgrade |
Free Cash Flow Per Share | 136.15 | -26.23 | 321.00 | 107.92 | 51.41 | 57.41 | Upgrade |
Dividend Per Share | 18.000 | 36.000 | - | - | - | - | Upgrade |
Gross Margin | 17.18% | 17.88% | 20.18% | 20.77% | 18.37% | 16.34% | Upgrade |
Operating Margin | 8.41% | 10.01% | 9.32% | 11.04% | 8.58% | 8.04% | Upgrade |
Profit Margin | 6.13% | 6.66% | 5.79% | 8.00% | 5.27% | 5.59% | Upgrade |
Free Cash Flow Margin | 3.63% | -0.72% | 11.95% | 7.44% | 4.80% | 7.90% | Upgrade |
EBITDA | 4,496 | 5,454 | 4,179 | 2,362 | 1,391 | 798 | Upgrade |
EBITDA Margin | 8.63% | 10.55% | 10.61% | 12.06% | 9.64% | 8.16% | Upgrade |
D&A For EBITDA | 113 | 282 | 508 | 199 | 153 | 12 | Upgrade |
EBIT | 4,383 | 5,172 | 3,671 | 2,163 | 1,238 | 786 | Upgrade |
EBIT Margin | 8.41% | 10.01% | 9.32% | 11.04% | 8.58% | 8.04% | Upgrade |
Effective Tax Rate | 29.07% | 32.06% | 37.05% | 28.09% | 37.69% | 29.96% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.