Macbee Planet, Inc. (TYO:7095)
Japan
· Delayed Price · Currency is JPY 2,671.00
+39.00 (1.48%)
Jul 9, 2025, 3:30 PM JST
Macbee Planet Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2019 - 2020 |
| 51,675 | 39,405 | 19,589 | 14,425 | 9,779 | Upgrade
| |
Revenue Growth (YoY) | 31.14% | 101.16% | 35.80% | 47.51% | 1259.03% | Upgrade
|
Cost of Revenue | 42,438 | 31,452 | 15,521 | 11,775 | 8,181 | Upgrade
|
Gross Profit | 9,237 | 7,953 | 4,068 | 2,650 | 1,598 | Upgrade
|
Selling, General & Admin | 4,597 | 3,108 | 1,765 | 1,246 | 805 | Upgrade
|
Operating Expenses | 4,597 | 4,282 | 1,905 | 1,412 | 812 | Upgrade
|
Operating Income | 4,640 | 3,671 | 2,163 | 1,238 | 786 | Upgrade
|
Interest Expense | -37 | -28 | -12 | -4 | - | Upgrade
|
Interest & Investment Income | 6 | 22 | 7 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -26 | 12 | -48 | -1 | -2 | Upgrade
|
EBT Excluding Unusual Items | 4,583 | 3,677 | 2,110 | 1,233 | 784 | Upgrade
|
Gain (Loss) on Sale of Investments | -213 | -36 | 58 | - | - | Upgrade
|
Asset Writedown | - | - | - | -13 | - | Upgrade
|
Other Unusual Items | - | -13 | - | -10 | -3 | Upgrade
|
Pretax Income | 4,370 | 3,628 | 2,168 | 1,210 | 781 | Upgrade
|
Income Tax Expense | 1,598 | 1,344 | 609 | 456 | 234 | Upgrade
|
Earnings From Continuing Operations | 2,772 | 2,284 | 1,559 | 754 | 547 | Upgrade
|
Net Income to Company | 2,772 | 2,284 | 1,559 | 754 | 547 | Upgrade
|
Minority Interest in Earnings | -2 | -2 | 8 | 6 | - | Upgrade
|
Net Income | 2,770 | 2,282 | 1,567 | 760 | 547 | Upgrade
|
Net Income to Common | 2,770 | 2,282 | 1,567 | 760 | 547 | Upgrade
|
Net Income Growth | 21.39% | 45.63% | 106.18% | 38.94% | 701.88% | Upgrade
|
Shares Outstanding (Basic) | 14 | 14 | 13 | 13 | 13 | Upgrade
|
Shares Outstanding (Diluted) | 14 | 15 | 14 | 13 | 13 | Upgrade
|
Shares Change (YoY) | -3.56% | 8.66% | 0.17% | 0.10% | - | Upgrade
|
EPS (Basic) | 195.80 | 158.70 | 120.53 | 58.92 | 43.28 | Upgrade
|
EPS (Diluted) | 195.80 | 155.63 | 116.08 | 56.41 | 40.64 | Upgrade
|
EPS Growth | 25.81% | 34.07% | 105.78% | 38.80% | - | Upgrade
|
Free Cash Flow | -547 | 4,709 | 1,457 | 693 | 773 | Upgrade
|
Free Cash Flow Per Share | -38.67 | 321.00 | 107.92 | 51.41 | 57.41 | Upgrade
|
Dividend Per Share | 36.000 | - | - | - | - | Upgrade
|
Gross Margin | 17.88% | 20.18% | 20.77% | 18.37% | 16.34% | Upgrade
|
Operating Margin | 8.98% | 9.32% | 11.04% | 8.58% | 8.04% | Upgrade
|
Profit Margin | 5.36% | 5.79% | 8.00% | 5.27% | 5.59% | Upgrade
|
Free Cash Flow Margin | -1.06% | 11.95% | 7.44% | 4.80% | 7.90% | Upgrade
|
EBITDA | 5,311 | 4,179 | 2,362 | 1,391 | 798 | Upgrade
|
EBITDA Margin | 10.28% | 10.61% | 12.06% | 9.64% | 8.16% | Upgrade
|
D&A For EBITDA | 671 | 508 | 199 | 153 | 12 | Upgrade
|
EBIT | 4,640 | 3,671 | 2,163 | 1,238 | 786 | Upgrade
|
EBIT Margin | 8.98% | 9.32% | 11.04% | 8.58% | 8.04% | Upgrade
|
Effective Tax Rate | 36.57% | 37.05% | 28.09% | 37.69% | 29.96% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.