Macbee Planet, Inc. (TYO:7095)
Japan · Delayed Price · Currency is JPY 1,272.00
+35.00 (2.83%)
At close: Mar 27, 2026
Macbee Planet Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 50,985 | 51,675 | 39,405 | 19,589 | 14,425 | 9,779 | |
Revenue Growth (YoY) | 4.60% | 31.14% | 101.16% | 35.80% | 47.51% | 1259.03% |
Cost of Revenue | 42,359 | 42,438 | 31,452 | 15,521 | 11,775 | 8,181 |
Gross Profit | 8,626 | 9,237 | 7,953 | 4,068 | 2,650 | 1,598 |
Selling, General & Admin | 5,420 | 3,638 | 3,108 | 1,765 | 1,246 | 805 |
Research & Development | - | 268 | - | - | - | - |
Amortization of Goodwill & Intangibles | - | - | 395 | 166 | 125 | - |
Other Operating Expenses | -10 | 24 | - | - | - | - |
Operating Expenses | 5,410 | 4,065 | 4,282 | 1,905 | 1,412 | 812 |
Operating Income | 3,216 | 5,172 | 3,671 | 2,163 | 1,238 | 786 |
Interest Expense | -49 | -40 | -28 | -12 | -4 | - |
Interest & Investment Income | 84 | 6 | 22 | 7 | - | - |
Other Non Operating Income (Expenses) | -27 | -2 | 12 | -48 | -1 | -2 |
EBT Excluding Unusual Items | 3,224 | 5,136 | 3,677 | 2,110 | 1,233 | 784 |
Gain (Loss) on Sale of Investments | -213 | 15 | -36 | 58 | - | - |
Asset Writedown | - | -80 | - | - | -13 | - |
Other Unusual Items | - | - | -13 | - | -10 | -3 |
Pretax Income | 3,011 | 5,071 | 3,628 | 2,168 | 1,210 | 781 |
Income Tax Expense | 1,168 | 1,626 | 1,344 | 609 | 456 | 234 |
Earnings From Continuing Operations | 1,843 | 3,445 | 2,284 | 1,559 | 754 | 547 |
Net Income to Company | - | 3,445 | 2,284 | 1,559 | 754 | 547 |
Minority Interest in Earnings | -1 | -2 | -2 | 8 | 6 | - |
Net Income | 1,842 | 3,443 | 2,282 | 1,567 | 760 | 547 |
Net Income to Common | 1,842 | 3,443 | 2,282 | 1,567 | 760 | 547 |
Net Income Growth | -19.63% | 50.88% | 45.63% | 106.18% | 38.94% | 701.88% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 14 | 14 | 15 | 14 | 13 | 13 |
Shares Change (YoY) | 0.12% | -3.56% | 8.66% | 0.17% | 0.10% | - |
EPS (Basic) | 132.58 | 243.37 | 158.70 | 120.53 | 58.92 | 43.28 |
EPS (Diluted) | 132.58 | 243.37 | 155.63 | 116.08 | 56.41 | 40.64 |
EPS Growth | -17.28% | 56.38% | 34.07% | 105.78% | 38.80% | - |
Free Cash Flow | 1,048 | -371 | 4,709 | 1,457 | 693 | 773 |
Free Cash Flow Per Share | 75.43 | -26.23 | 321.00 | 107.92 | 51.41 | 57.41 |
Dividend Per Share | 18.000 | 36.000 | - | - | - | - |
Gross Margin | 16.92% | 17.88% | 20.18% | 20.77% | 18.37% | 16.34% |
Operating Margin | 6.31% | 10.01% | 9.32% | 11.04% | 8.58% | 8.04% |
Profit Margin | 3.61% | 6.66% | 5.79% | 8.00% | 5.27% | 5.59% |
Free Cash Flow Margin | 2.06% | -0.72% | 11.95% | 7.44% | 4.80% | 7.90% |
EBITDA | 3,911 | 5,454 | 4,179 | 2,362 | 1,391 | 798 |
EBITDA Margin | 7.67% | 10.55% | 10.61% | 12.06% | 9.64% | 8.16% |
D&A For EBITDA | 695 | 282 | 508 | 199 | 153 | 12 |
EBIT | 3,216 | 5,172 | 3,671 | 2,163 | 1,238 | 786 |
EBIT Margin | 6.31% | 10.01% | 9.32% | 11.04% | 8.58% | 8.04% |
Effective Tax Rate | 38.79% | 32.06% | 37.05% | 28.09% | 37.69% | 29.96% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.