Macbee Planet, Inc. (TYO:7095)
Japan · Delayed Price · Currency is JPY 1,057.00
+11.00 (1.05%)
Jun 24, 2026, 3:30 PM JST
Macbee Planet Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 50,579 | 51,675 | 39,405 | 19,589 | 14,425 | |
Revenue Growth (YoY) | -2.12% | 31.14% | 101.16% | 35.80% | 47.51% |
Cost of Revenue | 41,937 | 42,438 | 31,452 | 15,521 | 11,775 |
Gross Profit | 8,642 | 9,237 | 7,953 | 4,068 | 2,650 |
Selling, General & Admin | 4,991 | 3,638 | 3,108 | 1,765 | 1,246 |
Research & Development | - | 268 | - | - | - |
Amortization of Goodwill & Intangibles | - | - | 395 | 166 | 125 |
Other Operating Expenses | - | 24 | - | - | - |
Operating Expenses | 4,991 | 4,065 | 4,282 | 1,905 | 1,412 |
Operating Income | 3,651 | 5,172 | 3,671 | 2,163 | 1,238 |
Interest Expense | -159 | -40 | -28 | -12 | -4 |
Interest & Investment Income | 126 | 6 | 22 | 7 | - |
Other Non Operating Income (Expenses) | -2 | -2 | 12 | -48 | -1 |
EBT Excluding Unusual Items | 3,616 | 5,136 | 3,677 | 2,110 | 1,233 |
Gain (Loss) on Sale of Investments | - | 15 | -36 | 58 | - |
Asset Writedown | - | -80 | - | - | -13 |
Other Unusual Items | - | - | -13 | - | -10 |
Pretax Income | 3,616 | 5,071 | 3,628 | 2,168 | 1,210 |
Income Tax Expense | 1,263 | 1,626 | 1,344 | 609 | 456 |
Earnings From Continuing Operations | 2,353 | 3,445 | 2,284 | 1,559 | 754 |
Net Income to Company | 2,353 | 3,445 | 2,284 | 1,559 | 754 |
Minority Interest in Earnings | - | -2 | -2 | 8 | 6 |
Net Income | 2,353 | 3,443 | 2,282 | 1,567 | 760 |
Net Income to Common | 2,353 | 3,443 | 2,282 | 1,567 | 760 |
Net Income Growth | -31.66% | 50.88% | 45.63% | 106.18% | 38.94% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 13 | 13 |
Shares Outstanding (Diluted) | 14 | 14 | 15 | 14 | 13 |
Shares Change (YoY) | -1.83% | -3.56% | 8.66% | 0.17% | 0.10% |
EPS (Basic) | 169.42 | 243.37 | 158.70 | 120.53 | 58.92 |
EPS (Diluted) | 169.42 | 243.37 | 155.63 | 116.08 | 56.41 |
EPS Growth | -30.39% | 56.38% | 34.07% | 105.78% | 38.80% |
Free Cash Flow | 1,595 | -371 | 4,709 | 1,457 | 693 |
Free Cash Flow Per Share | 114.84 | -26.23 | 321.00 | 107.92 | 51.41 |
Dividend Per Share | 55.000 | 36.000 | - | - | - |
Dividend Growth | 52.78% | - | - | - | - |
Gross Margin | 17.09% | 17.88% | 20.18% | 20.77% | 18.37% |
Operating Margin | 7.22% | 10.01% | 9.32% | 11.04% | 8.58% |
Profit Margin | 4.65% | 6.66% | 5.79% | 8.00% | 5.27% |
Free Cash Flow Margin | 3.15% | -0.72% | 11.95% | 7.44% | 4.80% |
EBITDA | 3,953 | 5,454 | 4,179 | 2,362 | 1,391 |
EBITDA Margin | 7.81% | 10.55% | 10.61% | 12.06% | 9.64% |
D&A For EBITDA | 302 | 282 | 508 | 199 | 153 |
EBIT | 3,651 | 5,172 | 3,671 | 2,163 | 1,238 |
EBIT Margin | 7.22% | 10.01% | 9.32% | 11.04% | 8.58% |
Effective Tax Rate | 34.93% | 32.06% | 37.05% | 28.09% | 37.69% |