Nippon Sharyo, Ltd. (TYO:7102)
Japan · Delayed Price · Currency is JPY 3,380.00
0.00 (0.00%)
Aug 3, 2026, 3:30 PM JST
Nippon Sharyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 100,398 | 99,971 | 96,340 | 88,058 | 97,969 | 94,022 | |
Revenue Growth | 2.28% | 3.77% | 9.40% | -10.12% | 4.20% | -5.46% |
Cost of Revenue | 79,582 | 80,392 | 81,648 | 73,981 | 85,428 | 80,731 |
Gross Profit | 20,816 | 19,579 | 14,692 | 14,077 | 12,541 | 13,291 |
Selling, General & Admin | 7,464 | 7,579 | 7,301 | 7,095 | 7,109 | 7,003 |
Research & Development | 363 | 363 | 403 | 897 | 977 | - |
Other Operating Expenses | 30 | 30 | 45 | 22 | 1 | 35 |
Operating Expenses | 7,849 | 7,964 | 7,755 | 8,016 | 8,079 | 7,052 |
Operating Income | 12,967 | 11,615 | 6,937 | 6,061 | 4,462 | 6,239 |
Interest Expense | -216 | -222 | -239 | -258 | -324 | -344 |
Interest & Investment Income | 522 | 518 | 471 | 368 | 306 | 280 |
Earnings From Equity Investments | 107 | 111 | 100 | 52 | 27 | 63 |
Currency Exchange Gain (Loss) | 5 | 5 | 1 | 1 | - | 16 |
Other Non Operating Income (Expenses) | -17 | -41 | 27 | 82 | 23 | 62 |
EBT Excluding Unusual Items | 13,368 | 11,986 | 7,297 | 6,306 | 4,494 | 6,316 |
Gain (Loss) on Sale of Investments | -647 | -444 | 1,038 | 497 | 9 | 157 |
Gain (Loss) on Sale of Assets | -238 | -207 | -99 | -537 | -5 | -164 |
Asset Writedown | - | - | -17 | - | - | -244 |
Other Unusual Items | - | - | 1 | - | -267 | -25 |
Pretax Income | 12,483 | 11,335 | 8,220 | 6,266 | 4,231 | 6,040 |
Income Tax Expense | -518 | -326 | 1,804 | 885 | 1,097 | 798 |
Earnings From Continuing Operations | 13,001 | 11,661 | 6,416 | 5,381 | 3,134 | 5,242 |
Minority Interest in Earnings | - | - | - | - | -16 | -16 |
Net Income | 13,001 | 11,661 | 6,416 | 5,381 | 3,118 | 5,226 |
Net Income to Common | 13,001 | 11,661 | 6,416 | 5,381 | 3,118 | 5,226 |
Net Income Growth | 80.42% | 81.75% | 19.23% | 72.58% | -40.34% | -34.08% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change | -0.01% | -0.01% | -0.01% | - | -0.01% | -0.01% |
EPS (Basic) | 901.04 | 808.16 | 444.63 | 372.88 | 216.06 | 362.11 |
EPS (Diluted) | 901.04 | 808.16 | 444.63 | 372.88 | 216.06 | 362.11 |
EPS Growth | 80.43% | 81.76% | 19.24% | 72.58% | -40.33% | -34.08% |
Free Cash Flow | - | 4,457 | -1,379 | -4,509 | 5,420 | 11,947 |
Free Cash Flow Per Share | - | 308.89 | -95.56 | -312.45 | 375.58 | 827.81 |
Dividend Per Share | 45.000 | 45.000 | 35.000 | 25.000 | 20.000 | 20.000 |
Dividend Growth | 28.57% | 28.57% | 40.00% | 25.00% | 0% | 100.00% |
Gross Margin | 20.73% | 19.59% | 15.25% | 15.99% | 12.80% | 14.14% |
Operating Margin | 12.92% | 11.62% | 7.20% | 6.88% | 4.55% | 6.64% |
Profit Margin | 12.95% | 11.66% | 6.66% | 6.11% | 3.18% | 5.56% |
Free Cash Flow Margin | - | 4.46% | -1.43% | -5.12% | 5.53% | 12.71% |
EBITDA | 15,593 | 14,216 | 9,439 | 8,489 | 7,168 | 8,932 |
EBITDA Margin | 15.53% | 14.22% | 9.80% | 9.64% | 7.32% | 9.50% |
D&A For EBITDA | 2,626 | 2,601 | 2,502 | 2,428 | 2,706 | 2,693 |
EBIT | 12,967 | 11,615 | 6,937 | 6,061 | 4,462 | 6,239 |
EBIT Margin | 12.92% | 11.62% | 7.20% | 6.88% | 4.55% | 6.64% |
Effective Tax Rate | - | - | 21.95% | 14.12% | 25.93% | 13.21% |