Mitsubishi Logisnext Co., Ltd. (TYO:7105)
Japan · Delayed Price · Currency is JPY 1,546.00
+1.00 (0.06%)
Feb 12, 2026, 3:30 PM JST
Mitsubishi Logisnext Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 647,519 | 665,594 | 701,770 | 615,421 | 465,406 | 391,496 | |
Revenue Growth (YoY) | -5.00% | -5.16% | 14.03% | 32.23% | 18.88% | -12.79% |
Cost of Revenue | 496,350 | 505,378 | 522,047 | 477,337 | 362,377 | 299,752 |
Gross Profit | 151,169 | 160,216 | 179,723 | 138,084 | 103,029 | 91,744 |
Selling, General & Admin | 131,064 | 131,990 | 129,834 | 116,919 | 94,169 | 84,803 |
Operating Expenses | 138,523 | 139,449 | 137,119 | 123,375 | 99,436 | 90,149 |
Operating Income | 12,646 | 20,767 | 42,604 | 14,709 | 3,593 | 1,595 |
Interest Expense | -7,328 | -7,751 | -6,884 | -3,873 | -1,485 | -1,423 |
Interest & Investment Income | 1,527 | 1,822 | 1,547 | 997 | 651 | 684 |
Earnings From Equity Investments | -71 | -41 | 23 | 84 | 11 | -120 |
Currency Exchange Gain (Loss) | -381 | -242 | 137 | -301 | 183 | 24 |
Other Non Operating Income (Expenses) | 308 | 303 | 51 | 29 | 286 | 1,253 |
EBT Excluding Unusual Items | 6,701 | 14,858 | 37,478 | 11,645 | 3,239 | 2,013 |
Gain (Loss) on Sale of Investments | 1,653 | -2,149 | 208 | -368 | 11 | -47 |
Gain (Loss) on Sale of Assets | 2,778 | 8,432 | -177 | 1,170 | -70 | -120 |
Asset Writedown | -2,137 | -2,123 | -29 | - | -171 | -254 |
Other Unusual Items | -6,316 | -3,068 | -854 | -204 | -178 | -2,458 |
Pretax Income | 2,679 | 15,950 | 36,626 | 12,243 | 2,831 | -866 |
Income Tax Expense | 2,861 | 7,259 | 9,077 | 5,372 | 2,087 | 1,691 |
Earnings From Continuing Operations | -182 | 8,691 | 27,549 | 6,871 | 744 | -2,557 |
Minority Interest in Earnings | -25 | -27 | -29 | 42 | -27 | -126 |
Net Income | -207 | 8,664 | 27,520 | 6,913 | 717 | -2,683 |
Net Income to Common | -207 | 8,664 | 27,520 | 6,913 | 717 | -2,683 |
Net Income Growth | - | -68.52% | 298.09% | 864.16% | - | - |
Shares Outstanding (Basic) | 107 | 107 | 107 | 107 | 107 | 107 |
Shares Outstanding (Diluted) | 107 | 107 | 107 | 107 | 107 | 107 |
Shares Change (YoY) | -0.16% | -0.05% | -0.04% | 0.04% | 0.40% | 0.04% |
EPS (Basic) | -1.94 | 81.25 | 258.06 | 64.82 | 6.73 | -25.18 |
EPS (Diluted) | -1.94 | 81.04 | 257.29 | 64.61 | 6.70 | -25.18 |
EPS Growth | - | -68.50% | 298.22% | 864.33% | - | - |
Free Cash Flow | - | 6,168 | 11,436 | -16,125 | -5,421 | 15,958 |
Free Cash Flow Per Share | - | 57.69 | 106.92 | -150.69 | -50.68 | 149.78 |
Dividend Per Share | 24.000 | 24.000 | 20.000 | 9.000 | 8.000 | 8.000 |
Dividend Growth | 20.00% | 20.00% | 122.22% | 12.50% | - | -38.46% |
Gross Margin | 23.35% | 24.07% | 25.61% | 22.44% | 22.14% | 23.43% |
Operating Margin | 1.95% | 3.12% | 6.07% | 2.39% | 0.77% | 0.41% |
Profit Margin | -0.03% | 1.30% | 3.92% | 1.12% | 0.15% | -0.69% |
Free Cash Flow Margin | - | 0.93% | 1.63% | -2.62% | -1.17% | 4.08% |
EBITDA | 57,004 | 62,063 | 79,818 | 48,280 | 34,579 | 32,243 |
EBITDA Margin | 8.80% | 9.32% | 11.37% | 7.85% | 7.43% | 8.24% |
D&A For EBITDA | 44,358 | 41,296 | 37,214 | 33,571 | 30,986 | 30,648 |
EBIT | 12,646 | 20,767 | 42,604 | 14,709 | 3,593 | 1,595 |
EBIT Margin | 1.95% | 3.12% | 6.07% | 2.39% | 0.77% | 0.41% |
Effective Tax Rate | 106.79% | 45.51% | 24.78% | 43.88% | 73.72% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.