Mitsubishi Logisnext Co., Ltd. (TYO:7105)
Japan flag Japan · Delayed Price · Currency is JPY
2,112.00
+9.00 (0.43%)
Apr 2, 2025, 2:44 PM JST

Mitsubishi Logisnext Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
681,604701,770615,421465,406391,496448,918
Upgrade
Revenue Growth (YoY)
-1.99%14.03%32.23%18.88%-12.79%0.12%
Upgrade
Cost of Revenue
515,020522,047477,337362,377299,752341,665
Upgrade
Gross Profit
166,584179,723138,084103,02991,744107,253
Upgrade
Selling, General & Admin
134,451129,834116,91994,16984,80393,027
Upgrade
Operating Expenses
141,736137,119123,37599,43690,14998,816
Upgrade
Operating Income
24,84842,60414,7093,5931,5958,437
Upgrade
Interest Expense
-8,258-6,884-3,873-1,485-1,423-1,737
Upgrade
Interest & Investment Income
1,9221,5479976516841,026
Upgrade
Earnings From Equity Investments
-39238411-120-645
Upgrade
Currency Exchange Gain (Loss)
-346137-30118324-367
Upgrade
Other Non Operating Income (Expenses)
10351292861,253331
Upgrade
EBT Excluding Unusual Items
18,23037,47811,6453,2392,0137,045
Upgrade
Gain (Loss) on Sale of Investments
-2,016208-36811-471,428
Upgrade
Gain (Loss) on Sale of Assets
5,623-1771,170-70-12023
Upgrade
Asset Writedown
--29--171-254-8,033
Upgrade
Other Unusual Items
-814-854-204-178-2,45816
Upgrade
Pretax Income
21,02336,62612,2432,831-866479
Upgrade
Income Tax Expense
8,3229,0775,3722,0871,6915,456
Upgrade
Earnings From Continuing Operations
12,70127,5496,871744-2,557-4,977
Upgrade
Minority Interest in Earnings
-36-2942-27-126-266
Upgrade
Net Income
12,66527,5206,913717-2,683-5,243
Upgrade
Net Income to Common
12,66527,5206,913717-2,683-5,243
Upgrade
Net Income Growth
-55.75%298.09%864.16%---
Upgrade
Shares Outstanding (Basic)
107107107107107107
Upgrade
Shares Outstanding (Diluted)
107107107107107107
Upgrade
Shares Change (YoY)
-0.04%-0.04%0.04%0.40%0.04%-0.30%
Upgrade
EPS (Basic)
118.77258.0664.826.73-25.18-49.23
Upgrade
EPS (Diluted)
118.46257.2964.616.70-25.18-49.23
Upgrade
EPS Growth
-55.73%298.22%864.33%---
Upgrade
Free Cash Flow
-11,436-16,125-5,42115,95816,993
Upgrade
Free Cash Flow Per Share
-106.92-150.69-50.68149.78159.56
Upgrade
Dividend Per Share
20.00020.0009.0008.0008.00013.000
Upgrade
Dividend Growth
122.22%122.22%12.50%--38.46%-
Upgrade
Gross Margin
24.44%25.61%22.44%22.14%23.43%23.89%
Upgrade
Operating Margin
3.65%6.07%2.39%0.77%0.41%1.88%
Upgrade
Profit Margin
1.86%3.92%1.12%0.15%-0.69%-1.17%
Upgrade
Free Cash Flow Margin
-1.63%-2.62%-1.17%4.08%3.79%
Upgrade
EBITDA
63,56279,81848,28034,57932,24339,499
Upgrade
EBITDA Margin
9.32%11.37%7.85%7.43%8.24%8.80%
Upgrade
D&A For EBITDA
38,71437,21433,57130,98630,64831,062
Upgrade
EBIT
24,84842,60414,7093,5931,5958,437
Upgrade
EBIT Margin
3.65%6.07%2.39%0.77%0.41%1.88%
Upgrade
Effective Tax Rate
39.59%24.78%43.88%73.72%-1139.04%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.