Kurashicom Income Statement

Financials in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Jul '26 Jul 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024
Revenue	10,346	8,490	7,012
Revenue Growth	21.87%	21.08%	-
Cost of Revenue	5,698	4,678	3,941
Gross Profit	4,649	3,812	3,071
Selling, General & Admin	3,118	2,650	1,924
Amortization of Goodwill & Intangibles	-	21	21
Operating Expenses	3,118	2,721	1,988
Operating Income	1,531	1,091	1,083
Interest Expense	-1.06	-1	-1
Interest & Investment Income	8.75	3	-
Other Non Operating Income (Expenses)	25.12	17	68
EBT Excluding Unusual Items	1,563	1,110	1,150
Asset Writedown	-	-5	-
Pretax Income	1,563	1,105	1,150
Income Tax Expense	527.67	389	365
Net Income	1,036	716	785
Net Income to Common	1,036	716	785
Net Income Growth	44.64%	-8.79%	-
Shares Outstanding (Basic)	7	7	7
Shares Outstanding (Diluted)	7	7	7
Shares Change	-0.00%	-	-
EPS (Basic)	140.52	97.15	106.51
EPS (Diluted)	140.52	97.15	106.51
EPS Growth	44.65%	-8.79%	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Jul '26 Jul 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024
Free Cash Flow	1,093	715	585
Free Cash Flow Per Share	148.36	97.01	79.37
Dividend Per Share	55.000	48.000	17.000
Dividend Growth	14.58%	182.35%	-
Gross Margin	44.93%	44.90%	43.80%
Operating Margin	14.79%	12.85%	15.45%
Profit Margin	10.01%	8.43%	11.20%
Free Cash Flow Margin	10.57%	8.42%	8.34%
EBITDA	1,601	1,162	1,147
EBITDA Margin	15.47%	13.69%	16.36%
D&A For EBITDA	70.15	71	64
EBIT	1,531	1,091	1,083
EBIT Margin	14.79%	12.85%	15.45%
Effective Tax Rate	33.75%	35.20%	31.74%
Advertising Expenses	-	1,042	464