AlphaPurchase Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15,935	22,064	11,398	10,885	6,519	-
Market Cap Growth	-11.63%	93.57%	4.71%	66.97%	-	-
Enterprise Value	10,571	18,092	7,869	7,054	5,492	-
Last Close Price	1623.00	2259.00	1156.42	1086.89	662.23	-
PE Ratio	15.91	21.40	13.18	12.81	9.26	-
PS Ratio	0.27	0.37	0.20	0.21	0.15	-
PB Ratio	2.36	3.27	1.88	2.03	1.42	-
P/TBV Ratio	3.63	5.02	2.88	3.12	2.33	-
P/FCF Ratio	17.82	24.68	4.62	9.34	4.78	-
P/OCF Ratio	17.65	24.43	4.61	8.89	4.73	-
EV/Sales Ratio	0.18	0.31	0.14	0.14	0.12	-
EV/EBITDA Ratio	4.91	8.40	4.24	3.91	3.49	-
EV/EBIT Ratio	7.20	12.32	6.34	5.94	5.27	-
EV/FCF Ratio	11.82	20.24	3.19	6.06	4.02	-
Debt / Equity Ratio	0	0	0.00	0.01	0.05	0.23
Debt / EBITDA Ratio	0.00	0.00	0.01	0.04	0.14	-
Debt / FCF Ratio	0.00	0.00	0.01	0.07	0.16	-
Net Debt / Equity Ratio	-0.80	-0.80	-0.94	-0.76	-0.80	-0.71
Net Debt / EBITDA Ratio	-2.49	-2.49	-3.09	-2.27	-2.34	-
Net Debt / FCF Ratio	-6.00	-6.00	-2.33	-3.51	-2.70	-
Asset Turnover	3.08	3.08	3.15	3.21	3.11	2.99
Inventory Turnover	85.19	85.19	89.80	49.92	44.91	68.29
Quick Ratio	1.22	1.22	1.23	1.18	1.08	1.04
Current Ratio	1.32	1.32	1.30	1.26	1.22	1.11
Return on Equity (ROE)	16.09%	16.09%	15.12%	17.06%	18.43%	18.13%
Return on Assets (ROA)	4.80%	4.80%	4.37%	4.58%	4.57%	4.26%
Return on Invested Capital (ROIC)	53.78%	119.31%	108.79%	78.13%	81.77%	111.09%
Return on Capital Employed (ROCE)	21.60%	21.60%	20.30%	21.90%	22.10%	26.20%
Earnings Yield	6.47%	4.67%	7.59%	7.81%	10.80%	-
FCF Yield	5.61%	4.05%	21.63%	10.70%	20.94%	-
Dividend Yield	2.28%	1.42%	2.33%	2.02%	2.27%	-
Payout Ratio	25.32%	25.31%	24.39%	16.59%	14.49%	-
Buyback Yield / Dilution	-2.82%	-2.82%	-0.56%	-15.93%	-2.27%	-3.14%
Total Shareholder Return	-0.54%	-1.40%	1.78%	-13.91%	-0.01%	-3.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.