The Kinki Sharyo Co., Ltd. (TYO:7122)
2,150.00
-80.00 (-3.59%)
Aug 8, 2025, 3:30 PM JST
Satixfy Communications Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
30,588 | 30,257 | 43,154 | 35,874 | 39,334 | 49,419 | Upgrade | |
Revenue Growth (YoY) | -30.97% | -29.89% | 20.29% | -8.80% | -20.41% | 20.38% | Upgrade |
Cost of Revenue | 27,124 | 26,267 | 34,904 | 31,245 | 34,130 | 46,014 | Upgrade |
Gross Profit | 3,464 | 3,990 | 8,250 | 4,629 | 5,204 | 3,405 | Upgrade |
Selling, General & Admin | 3,667 | 3,756 | 3,943 | 3,400 | 3,409 | 3,084 | Upgrade |
Operating Expenses | 3,667 | 3,756 | 3,943 | 3,400 | 3,409 | 3,084 | Upgrade |
Operating Income | -203 | 234 | 4,307 | 1,229 | 1,795 | 321 | Upgrade |
Interest Expense | -76 | -72 | -70 | -52 | -104 | -196 | Upgrade |
Interest & Investment Income | 370 | 341 | 260 | 129 | 96 | 112 | Upgrade |
Currency Exchange Gain (Loss) | -637 | -189 | 555 | 151 | 459 | 86 | Upgrade |
Other Non Operating Income (Expenses) | -5 | 63 | 47 | -173 | -67 | -1 | Upgrade |
EBT Excluding Unusual Items | -551 | 377 | 5,099 | 1,284 | 2,179 | 322 | Upgrade |
Gain (Loss) on Sale of Investments | 358 | 358 | - | - | - | 705 | Upgrade |
Gain (Loss) on Sale of Assets | -29 | -37 | -91 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | 611 | - | Upgrade |
Pretax Income | -222 | 698 | 5,008 | 1,284 | 2,790 | 1,027 | Upgrade |
Income Tax Expense | 77 | 138 | 635 | 101 | 24 | 365 | Upgrade |
Net Income | -299 | 560 | 4,373 | 1,183 | 2,766 | 662 | Upgrade |
Net Income to Common | -299 | 560 | 4,373 | 1,183 | 2,766 | 662 | Upgrade |
Net Income Growth | - | -87.19% | 269.65% | -57.23% | 317.82% | -5.97% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | -0.00% | -0.00% | -0.01% | -0.00% | -0.01% | -0.01% | Upgrade |
EPS (Basic) | -43.46 | 81.39 | 635.53 | 171.92 | 401.95 | 96.20 | Upgrade |
EPS (Diluted) | -43.46 | 81.39 | 635.53 | 171.92 | 401.95 | 96.20 | Upgrade |
EPS Growth | - | -87.19% | 269.67% | -57.23% | 317.85% | -5.96% | Upgrade |
Free Cash Flow | - | -5,768 | 8,506 | 5,215 | 12,096 | -346 | Upgrade |
Free Cash Flow Per Share | - | -838.30 | 1236.18 | 757.86 | 1757.77 | -50.28 | Upgrade |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 30.000 | 30.000 | Upgrade |
Dividend Growth | - | - | - | 66.67% | - | - | Upgrade |
Gross Margin | 11.33% | 13.19% | 19.12% | 12.90% | 13.23% | 6.89% | Upgrade |
Operating Margin | -0.66% | 0.77% | 9.98% | 3.43% | 4.56% | 0.65% | Upgrade |
Profit Margin | -0.98% | 1.85% | 10.13% | 3.30% | 7.03% | 1.34% | Upgrade |
Free Cash Flow Margin | - | -19.06% | 19.71% | 14.54% | 30.75% | -0.70% | Upgrade |
EBITDA | 1,088 | 1,520 | 5,575 | 2,459 | 2,988 | 1,502 | Upgrade |
EBITDA Margin | 3.55% | 5.02% | 12.92% | 6.85% | 7.60% | 3.04% | Upgrade |
D&A For EBITDA | 1,291 | 1,286 | 1,268 | 1,230 | 1,193 | 1,181 | Upgrade |
EBIT | -203 | 234 | 4,307 | 1,229 | 1,795 | 321 | Upgrade |
EBIT Margin | -0.66% | 0.77% | 9.98% | 3.43% | 4.56% | 0.65% | Upgrade |
Effective Tax Rate | - | 19.77% | 12.68% | 7.87% | 0.86% | 35.54% | Upgrade |
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.