The Kinki Sharyo Co., Ltd. (TYO:7122)
Japan flag Japan · Delayed Price · Currency is JPY
1,670.00
+69.00 (4.31%)
May 30, 2025, 3:30 PM JST

The Kinki Sharyo Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
30,25743,15435,87439,33449,419
Upgrade
Revenue Growth (YoY)
-29.89%20.29%-8.80%-20.41%20.38%
Upgrade
Cost of Revenue
26,26734,90431,24534,13046,014
Upgrade
Gross Profit
3,9908,2504,6295,2043,405
Upgrade
Selling, General & Admin
3,7563,9433,4003,4093,084
Upgrade
Operating Expenses
3,7563,9433,4003,4093,084
Upgrade
Operating Income
2344,3071,2291,795321
Upgrade
Interest Expense
-72-70-52-104-196
Upgrade
Interest & Investment Income
34126012996112
Upgrade
Currency Exchange Gain (Loss)
-18955515145986
Upgrade
Other Non Operating Income (Expenses)
6347-173-67-1
Upgrade
EBT Excluding Unusual Items
3775,0991,2842,179322
Upgrade
Gain (Loss) on Sale of Investments
358---705
Upgrade
Gain (Loss) on Sale of Assets
-37-91---
Upgrade
Other Unusual Items
---611-
Upgrade
Pretax Income
6985,0081,2842,7901,027
Upgrade
Income Tax Expense
13863510124365
Upgrade
Net Income
5604,3731,1832,766662
Upgrade
Net Income to Common
5604,3731,1832,766662
Upgrade
Net Income Growth
-87.19%269.65%-57.23%317.82%-5.97%
Upgrade
Shares Outstanding (Basic)
77777
Upgrade
Shares Outstanding (Diluted)
77777
Upgrade
Shares Change (YoY)
-0.00%-0.01%-0.00%-0.01%-0.01%
Upgrade
EPS (Basic)
81.39635.53171.92401.9596.20
Upgrade
EPS (Diluted)
81.39635.53171.92401.9596.20
Upgrade
EPS Growth
-87.19%269.67%-57.23%317.85%-5.96%
Upgrade
Free Cash Flow
-5,7688,5065,21512,096-346
Upgrade
Free Cash Flow Per Share
-838.301236.18757.861757.77-50.28
Upgrade
Dividend Per Share
50.00050.00050.00030.00030.000
Upgrade
Dividend Growth
--66.67%--
Upgrade
Gross Margin
13.19%19.12%12.90%13.23%6.89%
Upgrade
Operating Margin
0.77%9.98%3.43%4.56%0.65%
Upgrade
Profit Margin
1.85%10.13%3.30%7.03%1.34%
Upgrade
Free Cash Flow Margin
-19.06%19.71%14.54%30.75%-0.70%
Upgrade
EBITDA
1,5205,5752,4592,9881,502
Upgrade
EBITDA Margin
5.02%12.92%6.85%7.60%3.04%
Upgrade
D&A For EBITDA
1,2861,2681,2301,1931,181
Upgrade
EBIT
2344,3071,2291,795321
Upgrade
EBIT Margin
0.77%9.98%3.43%4.56%0.65%
Upgrade
Effective Tax Rate
19.77%12.68%7.87%0.86%35.54%
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.