The Kinki Sharyo Co., Ltd. (TYO:7122)
Japan flag Japan · Delayed Price · Currency is JPY
2,445.00
+8.00 (0.33%)
Aug 27, 2026, 9:13 AM JST

The Kinki Sharyo Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
40,26437,10030,25743,15435,87439,334
Revenue Growth
31.63%22.62%-29.89%20.29%-8.80%-20.41%
Gross Profit
4,0213,6413,9908,2504,6295,204
Operating Income
23-2342344,3071,2291,795
Net Income
1,8791,5705604,3731,1832,766
Earnings Per Share
273.10228.1981.39635.53171.92401.95
EPS Growth
-180.37%-87.19%269.67%-57.23%317.85%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Railway Rolling Stock Related Business
36,25229,44042,33835,06038,530
Real Estate Rental Business
847816816814804
Total
37,09930,25643,15435,87439,334

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
11,17916,9046,35011,7254,1586,888
Total Debt
-1,4015,4134,9169,09815,721
Net Cash (Debt)
11,17915,5039376,809-4,940-8,833
Net Cash Growth
168.92%1554.54%-86.24%---
Net Cash Per Share
1624.812253.26136.18989.56-717.90-1283.60

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-15,630-4,8588,9325,91912,948
Capital Expenditures
--1,679-910-426-704-852
Free Cash Flow
-13,951-5,7688,5065,21512,096
Free Cash Flow Growth
---63.11%-56.89%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
9.99%9.81%13.19%19.12%12.90%13.23%
Operating Margin
0.06%-0.63%0.77%9.98%3.43%4.56%
Pretax Margin
4.20%3.11%2.31%11.60%3.58%7.09%
Profit Margin
4.67%4.23%1.85%10.13%3.30%7.03%
FCF Margin
-37.60%-19.06%19.71%14.54%30.75%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
50.00050.00050.00050.00050.00030.000
Dividend Per Share Growth
0%0%0%0%66.67%0%
Dividend Yield
2.12%2.38%3.40%2.18%3.65%2.81%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
8.979.1918.483.818.592.97
P/FCF Ratio
1.211.03-1.961.950.68
PS Ratio
0.420.390.340.390.280.21