The Kinki Sharyo Co., Ltd. (TYO:7122)
Japan flag Japan · Delayed Price · Currency is JPY
2,343.00
-32.00 (-1.35%)
Jul 31, 2026, 3:30 PM JST

The Kinki Sharyo Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
37,10037,10030,25743,15435,87439,334
Revenue Growth
22.62%22.62%-29.89%20.29%-8.80%-20.41%
Gross Profit
3,6413,6413,9908,2504,6295,204
Operating Income
-234-2342344,3071,2291,795
Net Income
1,5701,5705604,3731,1832,766
Earnings Per Share
228.19228.1981.39635.53171.92401.95
EPS Growth
180.37%180.37%-87.19%269.67%-57.23%317.85%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Real Estate Rental Business
847847816816814804
Railway Vehicle Related Business
36,25236,25229,44042,33835,06038,530
Total
37,09937,09930,25643,15435,87439,334

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
16,90416,9046,35011,7254,1586,888
Total Debt
1,4011,4015,4134,9169,09815,721
Net Cash (Debt)
15,50315,5039376,809-4,940-8,833
Net Cash Growth
1554.54%1554.54%-86.24%---
Net Cash Per Share
2253.262253.26136.18989.56-717.90-1283.60

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
15,63015,630-4,8588,9325,91912,948
Capital Expenditures
-1,679-1,679-910-426-704-852
Free Cash Flow
13,95113,951-5,7688,5065,21512,096
Free Cash Flow Growth
---63.11%-56.89%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
9.81%9.81%13.19%19.12%12.90%13.23%
Operating Margin
-0.63%-0.63%0.77%9.98%3.43%4.56%
Pretax Margin
3.11%3.11%2.31%11.60%3.58%7.09%
Profit Margin
4.23%4.23%1.85%10.13%3.30%7.03%
FCF Margin
37.60%37.60%-19.06%19.71%14.54%30.75%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
50.00050.00050.00050.00050.00030.000
Dividend Per Share Growth
0%0%0%0%66.67%0%
Dividend Yield
2.13%2.38%3.40%2.18%3.65%2.81%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
10.279.1918.483.818.592.97
P/FCF Ratio
1.161.03-1.961.950.68
PS Ratio
0.430.390.340.390.280.21