The Kinki Sharyo Co., Ltd. (TYO:7122)
Japan flag Japan · Delayed Price · Currency is JPY
2,535.00
+22.00 (0.88%)
Jan 23, 2026, 3:30 PM JST

The Kinki Sharyo Statistics

Total Valuation

TYO:7122 has a market cap or net worth of JPY 17.29 billion. The enterprise value is 15.54 billion.

Market Cap17.29B
Enterprise Value 15.54B

Important Dates

The next estimated earnings date is Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:7122 has 6.88 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 6.88M
Shares Outstanding 6.88M
Shares Change (YoY) -0.00%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.91%
Owned by Institutions (%) 34.38%
Float 2.24M

Valuation Ratios

The trailing PE ratio is 20.91.

PE Ratio 20.91
Forward PE n/a
PS Ratio 0.52
PB Ratio 0.51
P/TBV Ratio 0.52
P/FCF Ratio n/a
P/OCF Ratio 12.86
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.99, with an EV/FCF ratio of -74.36.

EV / Earnings 18.79
EV / Sales 0.47
EV / EBITDA 9.99
EV / EBIT 66.99
EV / FCF -74.36

Financial Position

The company has a current ratio of 1.79, with a Debt / Equity ratio of 0.12.

Current Ratio 1.79
Quick Ratio 0.61
Debt / Equity 0.12
Debt / EBITDA 2.63
Debt / FCF -19.62
Interest Coverage 2.97

Financial Efficiency

Return on equity (ROE) is 2.43% and return on invested capital (ROIC) is 0.59%.

Return on Equity (ROE) 2.43%
Return on Assets (ROA) 0.24%
Return on Invested Capital (ROIC) 0.59%
Return on Capital Employed (ROCE) 0.59%
Revenue Per Employee 26.89M
Profits Per Employee 675,102
Employee Count1,225
Asset Turnover 0.54
Inventory Turnover 1.35

Taxes

In the past 12 months, TYO:7122 has paid 243.00 million in taxes.

Income Tax 243.00M
Effective Tax Rate 22.71%

Stock Price Statistics

The stock price has increased by +74.76% in the last 52 weeks. The beta is 0.21, so TYO:7122's price volatility has been lower than the market average.

Beta (5Y) 0.21
52-Week Price Change +74.76%
50-Day Moving Average 2,468.22
200-Day Moving Average 2,126.38
Relative Strength Index (RSI) 54.29
Average Volume (20 Days) 5,110

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:7122 had revenue of JPY 32.94 billion and earned 827.00 million in profits. Earnings per share was 120.20.

Revenue32.94B
Gross Profit 3.94B
Operating Income 232.00M
Pretax Income 1.07B
Net Income 827.00M
EBITDA 1.56B
EBIT 232.00M
Earnings Per Share (EPS) 120.20
Full Income Statement

Balance Sheet

The company has 5.85 billion in cash and 4.10 billion in debt, with a net cash position of 1.75 billion or 254.21 per share.

Cash & Cash Equivalents 5.85B
Total Debt 4.10B
Net Cash 1.75B
Net Cash Per Share 254.21
Equity (Book Value) 33.65B
Book Value Per Share 4,891.25
Working Capital 18.40B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.34 billion and capital expenditures -1.55 billion, giving a free cash flow of -209.00 million.

Operating Cash Flow 1.34B
Capital Expenditures -1.55B
Free Cash Flow -209.00M
FCF Per Share -30.38
Full Cash Flow Statement

Margins

Gross margin is 11.95%, with operating and profit margins of 0.70% and 2.51%.

Gross Margin 11.95%
Operating Margin 0.70%
Pretax Margin 3.25%
Profit Margin 2.51%
EBITDA Margin 4.72%
EBIT Margin 0.70%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 50.00, which amounts to a dividend yield of 1.98%.

Dividend Per Share 50.00
Dividend Yield 1.98%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 41.48%
Buyback Yield 0.00%
Shareholder Yield 1.99%
Earnings Yield 4.78%
FCF Yield -1.21%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 28, 2016. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 28, 2016
Split Type Reverse
Split Ratio 0.1

Scores

TYO:7122 has an Altman Z-Score of 1.58 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.58
Piotroski F-Score 4