Global Style Co.,Ltd. (TYO:7126)
1,632.00
-2.00 (-0.12%)
Jun 25, 2025, 3:30 PM JST
Global Style Cash Flow Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2015 - 2019 |
Net Income | - | 634 | 601 | 552 | 319 | - | Upgrade
|
Depreciation & Amortization | - | 232 | 236 | 211 | 198 | - | Upgrade
|
Loss (Gain) From Sale of Assets | - | 29 | 80 | 9 | 5 | - | Upgrade
|
Other Operating Activities | - | -210 | -238 | -140 | -65 | - | Upgrade
|
Change in Accounts Receivable | - | -8 | 19 | -49 | 1 | - | Upgrade
|
Change in Inventory | - | -204 | -337 | -20 | 390 | - | Upgrade
|
Change in Accounts Payable | - | -42 | 35 | -3 | 115 | - | Upgrade
|
Change in Other Net Operating Assets | - | 194 | -129 | -10 | -181 | - | Upgrade
|
Operating Cash Flow | - | 625 | 267 | 550 | 782 | - | Upgrade
|
Operating Cash Flow Growth | - | 134.08% | -51.45% | -29.67% | - | - | Upgrade
|
Capital Expenditures | - | -372 | -474 | -858 | -84 | - | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | - | 3 | - | Upgrade
|
Sale (Purchase) of Intangibles | - | -10 | -19 | -2 | -4 | - | Upgrade
|
Other Investing Activities | - | -67 | -57 | -90 | -25 | - | Upgrade
|
Investing Cash Flow | - | -449 | -550 | -950 | -109 | - | Upgrade
|
Short-Term Debt Issued | - | - | 400 | 250 | - | - | Upgrade
|
Long-Term Debt Issued | - | 230 | 85 | 700 | 700 | - | Upgrade
|
Total Debt Issued | - | 230 | 485 | 950 | 700 | - | Upgrade
|
Short-Term Debt Repaid | - | -50 | - | - | -550 | - | Upgrade
|
Long-Term Debt Repaid | - | -399 | -262 | -603 | -734 | - | Upgrade
|
Total Debt Repaid | - | -449 | -262 | -603 | -1,284 | - | Upgrade
|
Net Debt Issued (Repaid) | - | -219 | 223 | 347 | -584 | - | Upgrade
|
Issuance of Common Stock | - | 24 | 31 | 246 | - | - | Upgrade
|
Dividends Paid | - | -96 | -64 | -25 | -18 | - | Upgrade
|
Other Financing Activities | - | -95 | -138 | -167 | -158 | - | Upgrade
|
Financing Cash Flow | - | -386 | 52 | 401 | -760 | - | Upgrade
|
Foreign Exchange Rate Adjustments | - | 4 | 1 | - | - | - | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | 1 | 1 | 1 | - | - | Upgrade
|
Net Cash Flow | - | -205 | -229 | 2 | -87 | - | Upgrade
|
Free Cash Flow | - | 253 | -207 | -308 | 698 | - | Upgrade
|
Free Cash Flow Margin | - | 2.27% | -1.99% | -3.39% | 8.38% | - | Upgrade
|
Free Cash Flow Per Share | - | 75.61 | -62.43 | -190.11 | 529.87 | - | Upgrade
|
Cash Interest Paid | - | 26 | 27 | 29 | 32 | - | Upgrade
|
Cash Income Tax Paid | - | 210 | 232 | 142 | 90 | - | Upgrade
|
Levered Free Cash Flow | - | 263.13 | -295.75 | -272.75 | 631 | - | Upgrade
|
Unlevered Free Cash Flow | - | 278.75 | -279.5 | -255.25 | 651.63 | - | Upgrade
|
Change in Net Working Capital | -359 | -35 | 435 | -55 | -351 | 937 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.