Miahelsa Holdings Corporation (TYO:7129)
Japan · Delayed Price · Currency is JPY 1,145.00
-5.00 (-0.43%)
Aug 14, 2026, 3:13 PM JST
Miahelsa Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 25,110 | 24,850 | 23,825 | 22,722 | 22,249 | 19,510 | |
Revenue Growth | 4.29% | 4.30% | 4.85% | 2.13% | 14.04% | 19.08% |
Cost of Revenue | 22,419 | 22,181 | 21,434 | 20,558 | 20,238 | 17,612 |
Gross Profit | 2,691 | 2,669 | 2,391 | 2,164 | 2,011 | 1,898 |
Selling, General & Admin | 1,902 | 1,845 | 1,750 | 1,769 | 1,820 | 1,711 |
Operating Expenses | 1,902 | 1,845 | 1,750 | 1,769 | 1,820 | 1,711 |
Operating Income | 789 | 824 | 641 | 395 | 191 | 187 |
Interest Expense | -48 | -44 | -37 | -30 | -35 | -27 |
Interest & Investment Income | 3 | 3 | 1 | - | - | - |
Other Non Operating Income (Expenses) | 53 | 44 | 38 | 8 | 12 | 29 |
EBT Excluding Unusual Items | 797 | 827 | 643 | 373 | 168 | 189 |
Gain (Loss) on Sale of Investments | - | - | - | - | 13 | - |
Gain (Loss) on Sale of Assets | - | - | - | -27 | - | - |
Asset Writedown | -455 | -455 | -426 | -259 | -79 | -113 |
Other Unusual Items | 81 | 64 | 268 | -24 | 245 | 457 |
Pretax Income | 423 | 436 | 485 | 63 | 347 | 533 |
Income Tax Expense | 246 | 236 | 186 | 58 | 138 | 242 |
Net Income to Company | - | 200 | 299 | 5 | 209 | 291 |
Net Income | 177 | 200 | 299 | 5 | 209 | 291 |
Net Income to Common | 177 | 200 | 299 | 5 | 209 | 291 |
Net Income Growth | -36.56% | -33.11% | 5880.00% | -97.61% | -28.18% | -37.65% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 2 | 2 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 2 | 3 |
Shares Change | 3.20% | 5.61% | 5.33% | 0.74% | -0.02% | - |
EPS (Basic) | 63.26 | 71.53 | 113.62 | 2.00 | 83.98 | 117.26 |
EPS (Diluted) | 63.26 | 71.53 | 113.05 | 2.00 | 83.84 | 116.61 |
EPS Growth | -38.60% | -36.73% | 5559.96% | -97.62% | -28.10% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 513 | 500 | 1,292 | 482 | -4 |
Free Cash Flow Per Share | - | 183.12 | 188.50 | 513.02 | 192.82 | -1.60 |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 | 17.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 76.47% | - |
Gross Margin | 10.72% | 10.74% | 10.04% | 9.52% | 9.04% | 9.73% |
Operating Margin | 3.14% | 3.32% | 2.69% | 1.74% | 0.86% | 0.96% |
Profit Margin | 0.70% | 0.80% | 1.26% | 0.02% | 0.94% | 1.49% |
Free Cash Flow Margin | - | 2.06% | 2.10% | 5.69% | 2.17% | -0.02% |
EBITDA | 1,366 | 1,411 | 1,268 | 1,048 | 834 | 711 |
EBITDA Margin | 5.44% | 5.68% | 5.32% | 4.61% | 3.75% | 3.64% |
D&A For EBITDA | 577 | 587 | 627 | 653 | 643 | 524 |
EBIT | 789 | 824 | 641 | 395 | 191 | 187 |
EBIT Margin | 3.14% | 3.32% | 2.69% | 1.74% | 0.86% | 0.96% |
Effective Tax Rate | 58.16% | 54.13% | 38.35% | 92.06% | 39.77% | 45.40% |