Nomura Corporation (TYO:7131)
Japan · Delayed Price · Currency is JPY 3,460.00
-10.00 (-0.29%)
Jun 23, 2026, 3:30 PM JST
Nomura Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 7,699 | 7,111 | 6,612 | 5,972 | 5,458 | 5,068 | |
Revenue Growth (YoY) | 15.76% | 7.55% | 10.72% | 9.42% | 7.70% | 3.47% |
Cost of Revenue | 5,507 | 5,198 | 4,946 | 4,427 | 4,071 | 3,799 |
Gross Profit | 2,192 | 1,913 | 1,666 | 1,545 | 1,387 | 1,269 |
Selling, General & Admin | 1,151 | 1,120 | 1,092 | 1,040 | 957 | 895 |
Amortization of Goodwill & Intangibles | 14 | 14 | 33 | 33 | 33 | 33 |
Other Operating Expenses | - | - | 7 | 1 | - | - |
Operating Expenses | 1,191 | 1,160 | 1,161 | 1,097 | 1,012 | 952 |
Operating Income | 1,001 | 753 | 505 | 448 | 375 | 317 |
Interest Expense | - | - | -1 | -1 | -1 | -2 |
Currency Exchange Gain (Loss) | -2 | - | - | -1 | -3 | - |
Other Non Operating Income (Expenses) | 1 | - | 6 | - | -2 | 8 |
EBT Excluding Unusual Items | 1,000 | 753 | 510 | 446 | 369 | 323 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 1 |
Pretax Income | 1,000 | 753 | 510 | 446 | 369 | 324 |
Income Tax Expense | 280 | 234 | 163 | 152 | 130 | 119 |
Earnings From Continuing Operations | 720 | 519 | 347 | 294 | 239 | 205 |
Net Income to Company | - | 519 | 347 | 294 | 239 | 205 |
Minority Interest in Earnings | -11 | -11 | -8 | -4 | - | - |
Net Income | 709 | 508 | 339 | 290 | 239 | 205 |
Net Income to Common | 709 | 508 | 339 | 290 | 239 | 205 |
Net Income Growth | 90.59% | 49.85% | 16.90% | 21.34% | 16.59% | 279.63% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -3.33% | -1.71% | - |
EPS (Basic) | 536.20 | 384.18 | 256.37 | 219.31 | 174.72 | 147.31 |
EPS (Diluted) | 536.20 | 384.18 | 256.37 | 219.31 | 174.72 | 147.31 |
EPS Growth | 90.60% | 49.86% | 16.90% | 25.52% | 18.61% | 279.63% |
Free Cash Flow | 709 | 933 | 419 | 409 | 454 | 423 |
Free Cash Flow Per Share | 536.20 | 705.60 | 316.87 | 309.30 | 331.90 | 303.96 |
Dividend Per Share | 89.000 | 89.000 | 59.000 | 52.000 | 42.000 | 29.000 |
Dividend Growth | 50.85% | 50.85% | 13.46% | 23.81% | 44.83% | 262.50% |
Gross Margin | 28.47% | 26.90% | 25.20% | 25.87% | 25.41% | 25.04% |
Operating Margin | 13.00% | 10.59% | 7.64% | 7.50% | 6.87% | 6.25% |
Profit Margin | 9.21% | 7.14% | 5.13% | 4.86% | 4.38% | 4.04% |
Free Cash Flow Margin | 9.21% | 13.12% | 6.34% | 6.85% | 8.32% | 8.35% |
EBITDA | 1,045 | 810 | 579 | 509 | 435 | 380 |
EBITDA Margin | 13.57% | 11.39% | 8.76% | 8.52% | 7.97% | 7.50% |
D&A For EBITDA | 44 | 57 | 74 | 61 | 60 | 63 |
EBIT | 1,001 | 753 | 505 | 448 | 375 | 317 |
EBIT Margin | 13.00% | 10.59% | 7.64% | 7.50% | 6.87% | 6.25% |
Effective Tax Rate | 28.00% | 31.08% | 31.96% | 34.08% | 35.23% | 36.73% |