Jimoto Holdings, Inc. (TYO:7161)

Jimoto Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest Income on Loans	25,694	23,627	22,405	22,033	21,836	22,369
Interest Income on Investments	1,777	1,349	1,044	1,523	4,565	5,647
Total Interest Income	27,471	24,976	23,449	23,556	26,401	28,016
Interest Paid on Deposits	3,503	1,577	203	152	207	315
Interest Paid on Borrowings	271	271	66	81	79	77
Total Interest Expense	3,774	1,848	269	233	286	392
Net Interest Income	23,697	23,128	23,180	23,323	26,115	27,624
Net Interest Income Growth (YoY)	1.59%	-0.22%	-0.61%	-10.69%	-5.46%	8.14%
Gain (Loss) on Sale of Assets	295	61	-63	-90	-69	-18
Gain (Loss) on Sale of Investments	155	-444	-7,855	154	4	-8,248
Other Non-Interest Income	12,523	13,028	13,727	13,477	13,597	15,906
Total Non-Interest Income	12,973	12,645	5,809	13,541	13,532	7,640
Non-Interest Income Growth (YoY)	157.15%	117.68%	-57.10%	0.07%	77.12%	-50.73%
Revenues Before Loan Losses	36,670	35,773	28,989	36,864	39,647	35,264
Provision for Loan Losses	1,538	1,437	18,262	9,046	2,244	3,662
Revenue	35,132	34,336	10,727	27,818	37,403	31,602
Revenue Growth (YoY)	241.19%	220.09%	-61.44%	-25.63%	18.36%	-21.30%
Selling, General & Administrative	22,392	21,989	22,258	22,348	23,009	23,827
Other Non-Interest Expense	11,074	10,156	10,862	9,859	9,977	10,068
Total Non-Interest Expense	33,466	32,145	33,120	32,207	32,986	33,895
EBT Excluding Unusual Items	1,666	2,191	-22,393	-4,389	4,417	-2,293
Asset Writedown	-142	-206	-1,694	-447	-143	-316
Other Unusual Items	-	-	664	27	-	-
Pretax Income	1,524	1,985	-23,423	-4,809	4,274	-2,609
Income Tax Expense	-101	450	36	2,269	1,681	566
Earnings From Continuing Operations	1,625	1,535	-23,459	-7,078	2,593	-3,175
Minority Interest in Earnings	6	28	-3	-4	-8	-1
Net Income	1,631	1,563	-23,462	-7,082	2,585	-3,176
Preferred Dividends & Other Adjustments	8	8	-	265	261	259
Net Income to Common	1,623	1,555	-23,462	-7,347	2,324	-3,435
Basic Shares Outstanding	27	27	23	21	21	18
Diluted Shares Outstanding	221	206	23	21	102	18
Shares Change (YoY)	761.92%	797.20%	6.89%	-79.01%	472.62%	-75.75%
EPS (Basic)	60.67	58.14	-1023.16	-342.47	108.29	-192.49
EPS (Diluted)	7.40	7.59	-1023.16	-342.47	25.30	-192.49
Dividend Per Share	5.000	5.000	-	12.500	20.000	25.000
Dividend Growth	-	-	-	-37.50%	-20.00%	-37.50%
Effective Tax Rate	-	22.67%	-	-	39.33%	-

Source: S&P Global Market Intelligence. Banks template. Financial Sources.