Jimoto Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Interest Income on Loans	27,618	23,627	22,405	22,033	21,836
Interest Income on Investments	2,703	1,349	1,044	1,523	4,565
Total Interest Income	30,321	24,976	23,449	23,556	26,401
Interest Paid on Deposits	4,809	1,577	203	152	207
Interest Paid on Borrowings	606	271	66	81	79
Total Interest Expense	5,415	1,848	269	233	286
Net Interest Income	24,906	23,128	23,180	23,323	26,115
Net Interest Income Growth (YoY)	7.69%	-0.22%	-0.61%	-10.69%	-5.46%
Gain (Loss) on Sale of Assets	241	61	-63	-90	-69
Gain (Loss) on Sale of Investments	-	-444	-7,855	154	4
Other Non-Interest Income	13,759	13,028	13,727	13,477	13,597
Total Non-Interest Income	14,000	12,645	5,809	13,541	13,532
Non-Interest Income Growth (YoY)	10.72%	117.68%	-57.10%	0.07%	77.12%
Revenues Before Loan Losses	38,906	35,773	28,989	36,864	39,647
Provision for Loan Losses	1,105	1,437	18,262	9,046	2,244
Revenue	37,801	34,336	10,727	27,818	37,403
Revenue Growth (YoY)	10.09%	220.09%	-61.44%	-25.63%	18.36%
Selling, General & Administrative	22,401	21,989	22,258	22,348	23,009
Other Non-Interest Expense	12,001	10,156	10,862	9,859	9,977
Total Non-Interest Expense	34,402	32,145	33,120	32,207	32,986
EBT Excluding Unusual Items	3,399	2,191	-22,393	-4,389	4,417
Asset Writedown	-51	-206	-1,694	-447	-143
Other Unusual Items	-1	-	664	27	-
Pretax Income	3,347	1,985	-23,423	-4,809	4,274
Income Tax Expense	768	450	36	2,269	1,681
Earnings From Continuing Operations	2,579	1,535	-23,459	-7,078	2,593
Minority Interest in Earnings	5	28	-3	-4	-8
Net Income	2,584	1,563	-23,462	-7,082	2,585
Preferred Dividends & Other Adjustments	-	8	-	265	261
Net Income to Common	2,584	1,555	-23,462	-7,347	2,324
Net Income Growth	65.32%	-	-	-	-
Basic Shares Outstanding	27	27	23	21	21
Diluted Shares Outstanding	200	206	23	21	102
Shares Change (YoY)	-2.56%	797.20%	6.89%	-79.01%	472.62%
EPS (Basic)	96.61	58.14	-1023.16	-342.47	108.29
EPS (Diluted)	12.89	7.59	-1023.16	-342.47	25.30
EPS Growth	69.78%	-	-	-	-
Dividend Per Share	-	5.000	-	12.500	20.000
Dividend Growth	-	-	-	-37.50%	-20.00%
Effective Tax Rate	22.95%	22.67%	-	-	39.33%