ASTMAX Co., Ltd. (TYO:7162)
Japan · Delayed Price · Currency is JPY 212.00
-7.00 (-3.20%)
At close: Jan 30, 2026
ASTMAX Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 100 | 195 | 186 | 170 | 148 | 133 |
Other Revenue | 21,199 | 20,471 | 14,669 | 11,604 | 12,621 | 12,147 |
| 21,299 | 20,666 | 14,855 | 11,774 | 12,769 | 12,280 | |
Revenue Growth (YoY) | 19.99% | 39.12% | 26.17% | -7.79% | 3.98% | 2.92% |
Gross Profit | 19,980 | 20,666 | 14,855 | 11,774 | 12,769 | 12,280 |
Selling, General & Admin | 20,507 | 20,507 | 13,879 | 12,235 | 11,963 | 11,682 |
Other Operating Expenses | 18 | 18 | 16 | 16 | 16 | 15 |
Operating Expenses | 20,843 | 20,843 | 14,175 | 12,525 | 12,241 | 12,063 |
Operating Income | -863 | -177 | 680 | -751 | 528 | 217 |
Interest Expense | -81 | -82 | -63 | -53 | -58 | -65 |
Interest & Investment Income | 10 | 2 | - | - | 4 | - |
Earnings From Equity Investments | 1 | - | -63 | -76 | -155 | -114 |
Other Non Operating Income (Expenses) | -38 | -41 | -42 | -6 | 5 | 56 |
EBT Excluding Unusual Items | -971 | -298 | 512 | -886 | 324 | 94 |
Gain (Loss) on Sale of Investments | 288 | 142 | - | 503 | 21 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 212 |
Asset Writedown | - | - | -18 | -22 | - | -135 |
Other Unusual Items | -23 | 21 | 5 | 37 | -11 | 98 |
Pretax Income | -706 | -135 | 499 | -368 | 334 | 269 |
Income Tax Expense | -45 | 9 | 61 | -21 | 206 | 138 |
Earnings From Continuing Operations | -661 | -144 | 438 | -347 | 128 | 131 |
Minority Interest in Earnings | 8 | -2 | 7 | -10 | -1 | -10 |
Net Income | -653 | -146 | 445 | -357 | 127 | 121 |
Net Income to Common | -653 | -146 | 445 | -357 | 127 | 121 |
Net Income Growth | - | - | - | - | 4.96% | -50.21% |
Shares Outstanding (Basic) | 13 | 12 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 12 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | 0.47% | -3.51% | -0.39% | 0.32% | 0.36% | -2.15% |
EPS (Basic) | -51.74 | -11.79 | 34.67 | -27.70 | 9.89 | 9.45 |
EPS (Diluted) | -51.74 | -11.79 | 34.67 | -27.70 | 9.89 | 9.45 |
EPS Growth | - | - | - | - | 4.58% | -49.11% |
Free Cash Flow | -400 | -462 | 327 | 88 | -633 | 451 |
Free Cash Flow Per Share | -31.69 | -37.30 | 25.48 | 6.83 | -49.28 | 35.24 |
Dividend Per Share | 7.000 | 7.000 | 7.000 | 7.000 | 3.000 | 3.000 |
Dividend Growth | - | - | - | 133.33% | - | -50.00% |
Gross Margin | 93.81% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -4.05% | -0.86% | 4.58% | -6.38% | 4.13% | 1.77% |
Profit Margin | -3.07% | -0.71% | 3.00% | -3.03% | 1.00% | 0.98% |
Free Cash Flow Margin | -1.88% | -2.24% | 2.20% | 0.75% | -4.96% | 3.67% |
EBITDA | -548 | 136 | 956 | -479 | 789 | 585 |
EBITDA Margin | -2.57% | 0.66% | 6.44% | -4.07% | 6.18% | 4.76% |
D&A For EBITDA | 315 | 313 | 276 | 272 | 261 | 368 |
EBIT | -863 | -177 | 680 | -751 | 528 | 217 |
EBIT Margin | -4.05% | -0.86% | 4.58% | -6.38% | 4.13% | 1.77% |
Effective Tax Rate | - | - | 12.22% | - | 61.68% | 51.30% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.