ASTMAX Co., Ltd. (TYO:7162)
Japan · Delayed Price · Currency is JPY 268.00
-10.00 (-3.60%)
Jun 3, 2026, 3:30 PM JST
ASTMAX Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | - | 195 | 186 | 170 | 148 |
Other Revenue | 25,258 | 20,471 | 14,669 | 11,604 | 12,621 |
| 25,258 | 20,666 | 14,855 | 11,774 | 12,769 | |
Revenue Growth (YoY) | 22.22% | 39.12% | 26.17% | -7.79% | 3.98% |
Gross Profit | 25,258 | 20,666 | 14,855 | 11,774 | 12,769 |
Selling, General & Admin | 22,622 | 20,507 | 13,879 | 12,235 | 11,963 |
Other Operating Expenses | - | 18 | 16 | 16 | 16 |
Operating Expenses | 22,622 | 20,843 | 14,175 | 12,525 | 12,241 |
Operating Income | 2,636 | -177 | 680 | -751 | 528 |
Interest Expense | -78 | -82 | -63 | -53 | -58 |
Interest & Investment Income | 10 | 2 | - | - | 4 |
Earnings From Equity Investments | 2 | - | -63 | -76 | -155 |
Other Non Operating Income (Expenses) | -36 | -41 | -42 | -6 | 5 |
EBT Excluding Unusual Items | 2,534 | -298 | 512 | -886 | 324 |
Gain (Loss) on Sale of Investments | 146 | 142 | - | 503 | 21 |
Asset Writedown | - | - | -18 | -22 | - |
Legal Settlements | -11 | - | - | - | - |
Other Unusual Items | -38 | 21 | 5 | 37 | -11 |
Pretax Income | 2,631 | -135 | 499 | -368 | 334 |
Income Tax Expense | 683 | 9 | 61 | -21 | 206 |
Earnings From Continuing Operations | 1,948 | -144 | 438 | -347 | 128 |
Minority Interest in Earnings | 8 | -2 | 7 | -10 | -1 |
Net Income | 1,956 | -146 | 445 | -357 | 127 |
Net Income to Common | 1,956 | -146 | 445 | -357 | 127 |
Net Income Growth | - | - | - | - | 4.96% |
Shares Outstanding (Basic) | 13 | 12 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 12 | 13 | 13 | 13 |
Shares Change (YoY) | 4.91% | -3.51% | -0.39% | 0.32% | 0.36% |
EPS (Basic) | 150.54 | -11.79 | 34.67 | -27.70 | 9.89 |
EPS (Diluted) | 150.54 | -11.79 | 34.67 | -27.70 | 9.89 |
EPS Growth | - | - | - | - | 4.58% |
Free Cash Flow | 625 | -462 | 327 | 88 | -633 |
Free Cash Flow Per Share | 48.10 | -37.30 | 25.48 | 6.83 | -49.28 |
Dividend Per Share | - | 7.000 | 7.000 | 7.000 | 3.000 |
Dividend Growth | - | - | - | 133.33% | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 10.44% | -0.86% | 4.58% | -6.38% | 4.13% |
Profit Margin | 7.74% | -0.71% | 3.00% | -3.03% | 1.00% |
Free Cash Flow Margin | 2.47% | -2.24% | 2.20% | 0.75% | -4.96% |
EBITDA | 2,956 | 136 | 956 | -479 | 789 |
EBITDA Margin | 11.70% | 0.66% | 6.44% | -4.07% | 6.18% |
D&A For EBITDA | 320 | 313 | 276 | 272 | 261 |
EBIT | 2,636 | -177 | 680 | -751 | 528 |
EBIT Margin | 10.44% | -0.86% | 4.58% | -6.38% | 4.13% |
Effective Tax Rate | 25.96% | - | 12.22% | - | 61.68% |