Japan Investment Adviser Co., Ltd. (TYO:7172)
Japan
· Delayed Price · Currency is JPY 1,771.00
-26.00 (-1.45%)
Feb 28, 2025, 3:30 PM JST
Japan Investment Adviser Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 31,129 | 21,818 | 18,045 | 14,105 | 17,707 | Upgrade
|
| Revenue Growth (YoY) | 42.68% | 20.91% | 27.93% | -20.34% | 6.37% | Upgrade
|
| Cost of Revenue | 10,296 | 9,631 | 11,018 | 5,445 | 6,383 | Upgrade
|
| Gross Profit | 20,833 | 12,187 | 7,027 | 8,660 | 11,324 | Upgrade
|
| Selling, General & Admin | 7,750 | 5,998 | 5,082 | 4,287 | 3,749 | Upgrade
|
| Other Operating Expenses | 970 | 696 | 646 | 599 | 565 | Upgrade
|
| Operating Expenses | 8,720 | 6,694 | 5,728 | 4,886 | 4,314 | Upgrade
|
| Operating Income | 12,113 | 5,493 | 1,299 | 3,774 | 7,010 | Upgrade
|
| Interest Expense | -1,872 | -2,012 | -891 | -550 | -734 | Upgrade
|
| Interest & Investment Income | 118 | 1,046 | 510 | 565 | 347 | Upgrade
|
| Earnings From Equity Investments | 391 | 371 | 300 | -413 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1,267 | -601 | 5,484 | 1,849 | -439 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,169 | -1,045 | -964 | -708 | -702 | Upgrade
|
| EBT Excluding Unusual Items | 10,848 | 3,252 | 5,738 | 4,517 | 5,482 | Upgrade
|
| Gain (Loss) on Sale of Investments | 758 | 131 | 370 | 38 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 10 | 415 | 161 | 187 | 581 | Upgrade
|
| Asset Writedown | - | -142 | - | - | - | Upgrade
|
| Other Unusual Items | - | -1 | - | 7 | - | Upgrade
|
| Pretax Income | 11,616 | 3,655 | 6,269 | 4,749 | 6,063 | Upgrade
|
| Income Tax Expense | 3,640 | 1,356 | 1,860 | 1,757 | 2,200 | Upgrade
|
| Earnings From Continuing Operations | 7,976 | 2,299 | 4,409 | 2,992 | 3,863 | Upgrade
|
| Minority Interest in Earnings | 79 | 60 | 3 | -71 | -32 | Upgrade
|
| Net Income | 8,055 | 2,359 | 4,412 | 2,921 | 3,831 | Upgrade
|
| Net Income to Common | 8,055 | 2,359 | 4,412 | 2,921 | 3,831 | Upgrade
|
| Net Income Growth | 241.46% | -46.53% | 51.04% | -23.75% | -15.89% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | 100.22% | 0.06% | 0.03% | 0.08% | -0.64% | Upgrade
|
| EPS (Basic) | 133.18 | 78.09 | 146.14 | 97.04 | 128.10 | Upgrade
|
| EPS (Diluted) | 133.18 | 78.09 | 146.14 | 96.77 | 127.05 | Upgrade
|
| EPS Growth | 70.54% | -46.56% | 51.02% | -23.83% | -15.41% | Upgrade
|
| Free Cash Flow | -10,809 | -18,155 | -49,072 | 24,091 | 23,715 | Upgrade
|
| Free Cash Flow Per Share | -178.72 | -601.01 | -1625.40 | 798.18 | 786.34 | Upgrade
|
| Dividend Per Share | 27.000 | 32.000 | 32.000 | 32.000 | 32.000 | Upgrade
|
| Dividend Growth | -15.63% | 0% | 0% | 0% | 45.45% | Upgrade
|
| Gross Margin | 66.92% | 55.86% | 38.94% | 61.40% | 63.95% | Upgrade
|
| Operating Margin | 38.91% | 25.18% | 7.20% | 26.76% | 39.59% | Upgrade
|
| Profit Margin | 25.88% | 10.81% | 24.45% | 20.71% | 21.64% | Upgrade
|
| Free Cash Flow Margin | -34.72% | -83.21% | -271.94% | 170.80% | 133.93% | Upgrade
|
| EBITDA | 12,528 | 5,909 | 1,828 | 4,315 | 7,111 | Upgrade
|
| EBITDA Margin | 40.25% | 27.08% | 10.13% | 30.59% | 40.16% | Upgrade
|
| D&A For EBITDA | 415 | 416 | 529 | 541 | 101 | Upgrade
|
| EBIT | 12,113 | 5,493 | 1,299 | 3,774 | 7,010 | Upgrade
|
| EBIT Margin | 38.91% | 25.18% | 7.20% | 26.76% | 39.59% | Upgrade
|
| Effective Tax Rate | 31.34% | 37.10% | 29.67% | 37.00% | 36.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.