Simplex Financial Holdings Co., Ltd. (TYO:7176)
Japan · Delayed Price · Currency is JPY 464.00
+108.50 (30.52%)
At close: Jan 7, 2026
TYO:7176 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 16,202 | 16,040 | 14,849 | 8,739 | 7,647 | 12,043 |
Other Revenue | 276 | 214 | 117 | 166 | 182 | 22 |
| 16,478 | 16,254 | 14,966 | 8,905 | 7,829 | 12,065 | |
Revenue Growth (YoY) | -0.22% | 8.61% | 68.06% | 13.74% | -35.11% | 78.98% |
Gross Profit | 16,478 | 16,254 | 14,966 | 8,905 | 7,829 | 12,065 |
Selling, General & Admin | 7,026 | 6,916 | 6,293 | 4,810 | 4,674 | 5,745 |
Operating Expenses | 7,026 | 6,916 | 6,293 | 4,810 | 4,674 | 5,745 |
Operating Income | 9,452 | 9,338 | 8,673 | 4,095 | 3,155 | 6,320 |
Interest & Investment Income | 114 | 86 | 38 | 8 | - | 6 |
Earnings From Equity Investments | 61 | 38 | -12 | -22 | -19 | -27 |
Currency Exchange Gain (Loss) | -6 | -9 | 113 | 76 | 32 | 9 |
Other Non Operating Income (Expenses) | -12 | -5 | -2 | 5 | -2 | 9 |
EBT Excluding Unusual Items | 9,609 | 9,448 | 8,810 | 4,162 | 3,166 | 6,317 |
Gain (Loss) on Sale of Investments | 4 | - | - | - | -22 | 30 |
Pretax Income | 9,613 | 9,448 | 8,810 | 4,162 | 3,144 | 6,347 |
Income Tax Expense | 2,498 | 2,396 | 2,201 | 1,141 | 841 | 1,716 |
Earnings From Continuing Operations | 7,115 | 7,052 | 6,609 | 3,021 | 2,303 | 4,631 |
Minority Interest in Earnings | 3 | 4 | - | - | - | - |
Net Income | 7,118 | 7,056 | 6,609 | 3,021 | 2,303 | 4,631 |
Net Income to Common | 7,118 | 7,056 | 6,609 | 3,021 | 2,303 | 4,631 |
Net Income Growth | -6.55% | 6.76% | 118.77% | 31.18% | -50.27% | 176.97% |
Shares Outstanding (Basic) | 23 | 51 | 77 | 129 | 211 | 332 |
Shares Outstanding (Diluted) | 23 | 51 | 77 | 129 | 211 | 332 |
Shares Change (YoY) | -62.37% | -33.44% | -40.05% | -38.74% | -36.65% | -73.88% |
EPS (Basic) | 310.87 | 137.14 | 85.49 | 23.43 | 10.94 | 13.94 |
EPS (Diluted) | 310.87 | 137.14 | 85.49 | 23.43 | 10.94 | 13.94 |
EPS Growth | 148.34% | 60.41% | 264.93% | 114.13% | -21.50% | 960.21% |
Free Cash Flow | - | 7,456 | 7,509 | 3,484 | 1,136 | 4,785 |
Free Cash Flow Per Share | - | 144.91 | 97.14 | 27.02 | 5.40 | 14.40 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 57.36% | 57.45% | 57.95% | 45.98% | 40.30% | 52.38% |
Profit Margin | 43.20% | 43.41% | 44.16% | 33.92% | 29.42% | 38.38% |
Free Cash Flow Margin | - | 45.87% | 50.17% | 39.12% | 14.51% | 39.66% |
EBITDA | 9,475 | 9,360 | 8,693 | 4,117 | 3,179 | 6,345 |
EBITDA Margin | 57.50% | 57.59% | 58.09% | 46.23% | 40.61% | 52.59% |
D&A For EBITDA | 23 | 22 | 20 | 22 | 24 | 25 |
EBIT | 9,452 | 9,338 | 8,673 | 4,095 | 3,155 | 6,320 |
EBIT Margin | 57.36% | 57.45% | 57.95% | 45.98% | 40.30% | 52.38% |
Effective Tax Rate | 25.99% | 25.36% | 24.98% | 27.41% | 26.75% | 27.04% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.