Simplex Financial Holdings Co., Ltd. (TYO:7176)
464.00
+108.50 (30.52%)
At close: Jan 7, 2026
TYO:7176 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 22,185 | 16,040 | 14,849 | 8,739 | 7,647 |
Other Revenue | 327 | 214 | 117 | 166 | 182 |
| 22,512 | 16,254 | 14,966 | 8,905 | 7,829 | |
Revenue Growth (YoY) | 38.50% | 8.61% | 68.06% | 13.74% | -35.11% |
Gross Profit | 22,512 | 16,254 | 14,966 | 8,905 | 7,829 |
Selling, General & Admin | 8,542 | 6,916 | 6,293 | 4,810 | 4,674 |
Operating Expenses | 8,542 | 6,916 | 6,293 | 4,810 | 4,674 |
Operating Income | 13,970 | 9,338 | 8,673 | 4,095 | 3,155 |
Interest & Investment Income | 131 | 86 | 38 | 8 | - |
Earnings From Equity Investments | 40 | 38 | -12 | -22 | -19 |
Currency Exchange Gain (Loss) | 133 | -9 | 113 | 76 | 32 |
Other Non Operating Income (Expenses) | -10 | -5 | -2 | 5 | -2 |
EBT Excluding Unusual Items | 14,264 | 9,448 | 8,810 | 4,162 | 3,166 |
Gain (Loss) on Sale of Investments | 12 | - | - | - | -22 |
Pretax Income | 14,276 | 9,448 | 8,810 | 4,162 | 3,144 |
Income Tax Expense | 3,640 | 2,396 | 2,201 | 1,141 | 841 |
Earnings From Continuing Operations | 10,636 | 7,052 | 6,609 | 3,021 | 2,303 |
Minority Interest in Earnings | -5 | 4 | - | - | - |
Net Income | 10,631 | 7,056 | 6,609 | 3,021 | 2,303 |
Net Income to Common | 10,631 | 7,056 | 6,609 | 3,021 | 2,303 |
Net Income Growth | 50.67% | 6.76% | 118.77% | 31.18% | -50.27% |
Shares Outstanding (Basic) | 34 | 51 | 77 | 129 | 211 |
Shares Outstanding (Diluted) | 34 | 51 | 77 | 129 | 211 |
Shares Change (YoY) | -34.88% | -33.44% | -40.05% | -38.74% | -36.65% |
EPS (Basic) | 317.32 | 137.14 | 85.49 | 23.43 | 10.94 |
EPS (Diluted) | 317.32 | 137.14 | 85.49 | 23.43 | 10.94 |
EPS Growth | 131.39% | 60.41% | 264.93% | 114.13% | -21.50% |
Free Cash Flow | 11,687 | 7,456 | 7,509 | 3,484 | 1,136 |
Free Cash Flow Per Share | 348.84 | 144.91 | 97.14 | 27.02 | 5.40 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 62.06% | 57.45% | 57.95% | 45.98% | 40.30% |
Profit Margin | 47.22% | 43.41% | 44.16% | 33.92% | 29.42% |
Free Cash Flow Margin | 51.91% | 45.87% | 50.17% | 39.12% | 14.51% |
EBITDA | 13,991 | 9,360 | 8,693 | 4,117 | 3,179 |
EBITDA Margin | 62.15% | 57.59% | 58.09% | 46.23% | 40.61% |
D&A For EBITDA | 21 | 22 | 20 | 22 | 24 |
EBIT | 13,970 | 9,338 | 8,673 | 4,095 | 3,155 |
EBIT Margin | 62.06% | 57.45% | 57.95% | 45.98% | 40.30% |
Effective Tax Rate | 25.50% | 25.36% | 24.98% | 27.41% | 26.75% |