Hirose Tusyo Inc. (TYO:7185)
Japan · Delayed Price · Currency is JPY 3,600.00
+30.00 (0.84%)
Nov 10, 2026, 3:30 PM JST
Hirose Tusyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Interest and Dividend Income | 354 | 95 | 74 | 4 | 3 | - |
Total Interest Expense | 98 | 64 | 57 | 37 | 42 | 48 |
Net Interest Income | 256 | 31 | 17 | -33 | -39 | -48 |
Brokerage Commission | -1 | - | 2 | 2 | 1 | 1 |
Trading & Principal Transactions | 12,744 | 10,395 | 10,125 | 10,697 | 10,248 | 8,709 |
Other Revenue | - | - | 2 | 10 | 66 | 12 |
| 12,999 | 10,426 | 10,146 | 10,676 | 10,276 | 8,674 | |
Revenue Growth | 38.80% | 2.76% | -4.96% | 3.89% | 18.47% | - |
Cost of Services Provided | 8,286 | 7,386 | 7,081 | 6,417 | 6,643 | 5,961 |
Other Operating Expenses | - | - | - | 3 | 46 | 7 |
Total Operating Expenses | 8,286 | 7,386 | 7,081 | 6,420 | 6,689 | 5,968 |
Operating Income | 4,713 | 3,040 | 3,065 | 4,256 | 3,587 | 2,706 |
Other Non-Operating Income (Expenses) | 18 | 33 | 4 | -2 | -3 | -3 |
EBT Excluding Unusual Items | 4,731 | 3,073 | 3,069 | 4,254 | 3,584 | 2,703 |
Asset Writedown | - | -1 | - | - | - | - |
Gain (Loss) on Sale of Investments | 27 | 16 | - | - | - | - |
Other Unusual Items | 3 | -1 | - | - | - | - |
Pretax Income | 4,763 | 3,089 | 3,069 | 4,254 | 3,584 | 2,703 |
Income Tax Expense | 1,587 | 1,031 | 840 | 1,329 | 1,177 | 863 |
Net Income | 3,176 | 2,058 | 2,229 | 2,925 | 2,407 | 1,840 |
Net Income to Common | 3,176 | 2,058 | 2,229 | 2,925 | 2,407 | 1,840 |
Net Income Growth | 92.02% | -7.67% | -23.79% | 21.52% | 30.81% | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 7 |
Shares Change | 0.34% | 0.50% | -0.04% | -3.77% | -2.95% | - |
EPS (Basic) | 515.43 | 335.61 | 365.86 | 480.22 | 380.08 | 288.25 |
EPS (Diluted) | 513.81 | 334.18 | 363.37 | 476.59 | 377.45 | 279.99 |
EPS Growth | 91.16% | -8.03% | -23.76% | 26.27% | 34.81% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -1,298 | -467 | 2,238 | -310 | 113 | 124 |
Free Cash Flow Per Share | -209.95 | -75.74 | 364.75 | -50.50 | 17.72 | 18.87 |
Dividend Per Share | 39.000 | 39.000 | 39.000 | 48.000 | 39.000 | 31.000 |
Dividend Growth | 0% | 0% | -18.75% | 23.08% | 25.81% | - |
Operating Margin | 36.26% | 29.16% | 30.21% | 39.87% | 34.91% | 31.20% |
Profit Margin | 24.43% | 19.74% | 21.97% | 27.40% | 23.42% | 21.21% |
Free Cash Flow Margin | -9.98% | -4.48% | 22.06% | -2.90% | 1.10% | 1.43% |
Effective Tax Rate | 33.32% | 33.38% | 27.37% | 31.24% | 32.84% | 31.93% |