J-Lease Co.,Ltd. (TYO:7187)
Japan · Delayed Price · Currency is JPY 1,385.00
+19.00 (1.39%)
Aug 20, 2026, 3:30 PM JST
J-Lease Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 22,659 | 21,574 | 17,267 | 13,220 | 10,960 | 9,162 | |
Revenue Growth | 24.76% | 24.94% | 30.61% | 20.62% | 19.63% | 20.54% |
Cost of Revenue | 7,324 | 6,960 | 5,451 | 3,497 | 2,649 | 2,095 |
Gross Profit | 15,335 | 14,614 | 11,816 | 9,723 | 8,311 | 7,067 |
Selling, General & Admin | 11,783 | 9,373 | 7,687 | 6,156 | 5,174 | 4,424 |
Other Operating Expenses | - | 18 | 15 | - | - | - |
Operating Expenses | 11,783 | 10,990 | 8,714 | 7,117 | 5,846 | 5,096 |
Operating Income | 3,552 | 3,624 | 3,102 | 2,606 | 2,465 | 1,971 |
Interest Expense | -71.95 | -63 | -25 | -15 | -20 | -27 |
Interest & Investment Income | 10.89 | 16 | 2 | - | 1 | - |
Earnings From Equity Investments | 10.12 | -9 | - | - | - | - |
Other Non Operating Income (Expenses) | 20.42 | 21 | 18 | 19 | 18 | 2 |
EBT Excluding Unusual Items | 3,521 | 3,589 | 3,097 | 2,610 | 2,464 | 1,946 |
Gain (Loss) on Sale of Investments | - | - | -13 | -44 | -7 | - |
Gain (Loss) on Sale of Assets | -0.89 | - | 3 | - | - | - |
Asset Writedown | -4.11 | -2 | -23 | - | - | -1 |
Other Unusual Items | - | -1 | -1 | - | 4 | - |
Pretax Income | 3,518 | 3,586 | 3,063 | 2,566 | 2,461 | 1,945 |
Income Tax Expense | 1,186 | 1,116 | 974 | 777 | 794 | 605 |
Net Income | 2,331 | 2,470 | 2,089 | 1,789 | 1,667 | 1,340 |
Net Income to Common | 2,331 | 2,470 | 2,089 | 1,789 | 1,667 | 1,340 |
Net Income Growth | 2.02% | 18.24% | 16.77% | 7.32% | 24.40% | 142.75% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change | -0.31% | -0.18% | 0.07% | -0.19% | -0.40% | 0.15% |
EPS (Basic) | 130.32 | 137.87 | 117.14 | 100.65 | 93.71 | 75.46 |
EPS (Diluted) | 130.32 | 137.87 | 116.40 | 99.79 | 92.80 | 74.28 |
EPS Growth | 2.35% | 18.45% | 16.64% | 7.53% | 24.92% | 142.13% |
Free Cash Flow | - | 68 | 1,762 | 1,284 | 1,503 | 1,132 |
Free Cash Flow Per Share | - | 3.80 | 98.18 | 71.60 | 83.65 | 62.75 |
Dividend Per Share | 55.000 | 55.000 | 45.000 | 40.000 | 30.000 | 20.000 |
Dividend Growth | 22.22% | 22.22% | 12.50% | 33.33% | 50.00% | 700.00% |
Gross Margin | 67.68% | 67.74% | 68.43% | 73.55% | 75.83% | 77.13% |
Operating Margin | 15.67% | 16.80% | 17.96% | 19.71% | 22.49% | 21.51% |
Profit Margin | 10.29% | 11.45% | 12.10% | 13.53% | 15.21% | 14.63% |
Free Cash Flow Margin | - | 0.32% | 10.20% | 9.71% | 13.71% | 12.35% |
EBITDA | 4,042 | 4,068 | 3,364 | 2,795 | 2,648 | 2,146 |
EBITDA Margin | 17.84% | 18.86% | 19.48% | 21.14% | 24.16% | 23.42% |
D&A For EBITDA | 490.65 | 444 | 262 | 189 | 183 | 175 |
EBIT | 3,552 | 3,624 | 3,102 | 2,606 | 2,465 | 1,971 |
EBIT Margin | 15.67% | 16.80% | 17.96% | 19.71% | 22.49% | 21.51% |
Effective Tax Rate | 33.73% | 31.12% | 31.80% | 30.28% | 32.26% | 31.11% |