Nishi-Nippon Financial Holdings, Inc. (TYO:7189)

TYO:7189 Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest Income on Loans	107,872	93,739	83,947	81,273	81,111	82,197
Interest Income on Investments	38,954	36,858	32,364	24,869	17,117	11,893
Total Interest Income	146,826	130,597	116,311	106,142	98,228	94,090
Interest Paid on Deposits	15,142	7,402	577	454	445	701
Interest Paid on Borrowings	19,667	20,357	24,726	11,947	410	1,363
Total Interest Expense	34,809	27,759	25,303	12,401	855	2,064
Net Interest Income	112,017	102,838	91,008	93,741	97,373	92,026
Net Interest Income Growth (YoY)	15.15%	13.00%	-2.92%	-3.73%	5.81%	0.82%
Trust Income	28	12	-	-	-	-
Income From Trading Activities	573	589	1,036	1,369	1,919	1,842
Gain (Loss) on Sale of Assets	-513	-434	-311	-336	-248	-35
Gain (Loss) on Sale of Investments	-	12,889	15,448	2,353	-910	2,059
Other Non-Interest Income	64,363	52,328	52,800	50,584	36,889	36,958
Total Non-Interest Income	64,451	65,384	68,973	53,970	37,650	40,824
Non-Interest Income Growth (YoY)	-3.07%	-5.20%	27.80%	43.35%	-7.78%	-4.66%
Revenues Before Loan Losses	176,468	168,222	159,981	147,711	135,023	132,850
Provision for Loan Losses	4,398	5,924	6,534	3,362	4,369	8,207
Revenue	172,070	162,298	153,447	144,349	130,654	124,643
Revenue Growth (YoY)	9.29%	5.77%	6.30%	10.48%	4.82%	-2.65%
Selling, General & Administrative	86,605	84,103	83,468	80,634	79,173	81,272
Other Non-Interest Expense	33,129	33,093	34,681	30,375	13,862	16,645
Total Non-Interest Expense	119,734	117,196	118,149	111,009	93,035	97,917
EBT Excluding Unusual Items	52,336	45,102	35,298	33,340	37,619	26,726
Asset Writedown	-19	-66	-434	-66	-465	-818
Other Unusual Items	-25	-21	-10	836	-1	-11
Pretax Income	52,292	45,015	34,854	34,110	37,153	25,897
Income Tax Expense	15,955	13,500	10,648	7,678	12,342	7,272
Earnings From Continuing Operations	36,337	31,515	24,206	26,432	24,811	18,625
Minority Interest in Earnings	-536	-533	-630	-368	-575	-537
Net Income	35,801	30,982	23,576	26,064	24,236	18,088
Net Income to Common	35,801	30,982	23,576	26,064	24,236	18,088
Net Income Growth	45.60%	31.41%	-9.55%	7.54%	33.99%	-10.55%
Basic Shares Outstanding	139	140	141	144	148	149
Diluted Shares Outstanding	139	140	141	144	148	149
Shares Change (YoY)	-0.73%	-0.80%	-1.72%	-2.68%	-1.31%	-1.47%
EPS (Basic)	256.72	221.37	167.11	181.57	164.31	121.03
EPS (Diluted)	256.72	221.37	167.11	181.57	164.31	121.03
EPS Growth	46.67%	32.47%	-7.96%	10.50%	35.76%	-9.22%
Dividend Per Share	90.000	75.000	55.000	45.000	35.000	30.000
Dividend Growth	50.00%	36.36%	22.22%	28.57%	16.67%	-
Effective Tax Rate	30.51%	29.99%	30.55%	22.51%	33.22%	28.08%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.