TYO:7189 Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Interest Income on Loans	122,879	93,739	83,947	81,273	81,111
Interest Income on Investments	48,820	36,858	32,364	24,869	17,117
Total Interest Income	171,699	130,597	116,311	106,142	98,228
Interest Paid on Deposits	23,875	7,402	577	454	445
Interest Paid on Borrowings	17,615	20,357	24,726	11,947	410
Total Interest Expense	41,490	27,759	25,303	12,401	855
Net Interest Income	130,209	102,838	91,008	93,741	97,373
Net Interest Income Growth (YoY)	26.62%	13.00%	-2.92%	-3.73%	5.81%
Trust Income	52	12	-	-	-
Income From Trading Activities	446	589	1,036	1,369	1,919
Gain (Loss) on Sale of Assets	-560	-434	-311	-336	-248
Gain (Loss) on Sale of Investments	-	12,889	15,448	2,353	-910
Other Non-Interest Income	74,663	52,328	52,800	50,584	36,889
Total Non-Interest Income	74,601	65,384	68,973	53,970	37,650
Non-Interest Income Growth (YoY)	14.10%	-5.20%	27.80%	43.35%	-7.78%
Revenues Before Loan Losses	204,810	168,222	159,981	147,711	135,023
Provision for Loan Losses	6,430	5,924	6,534	3,362	4,369
Revenue	198,380	162,298	153,447	144,349	130,654
Revenue Growth (YoY)	22.23%	5.77%	6.30%	10.48%	4.82%
Selling, General & Administrative	87,121	84,103	83,468	80,634	79,173
Other Non-Interest Expense	53,035	33,093	34,681	30,375	13,862
Total Non-Interest Expense	140,156	117,196	118,149	111,009	93,035
EBT Excluding Unusual Items	58,224	45,102	35,298	33,340	37,619
Asset Writedown	-64	-66	-434	-66	-465
Other Unusual Items	-14	-21	-10	836	-1
Pretax Income	58,146	45,015	34,854	34,110	37,153
Income Tax Expense	17,449	13,500	10,648	7,678	12,342
Earnings From Continuing Operations	40,697	31,515	24,206	26,432	24,811
Minority Interest in Earnings	-581	-533	-630	-368	-575
Net Income	40,116	30,982	23,576	26,064	24,236
Net Income to Common	40,116	30,982	23,576	26,064	24,236
Net Income Growth	29.48%	31.41%	-9.55%	7.54%	33.99%
Basic Shares Outstanding	139	140	141	144	148
Diluted Shares Outstanding	139	140	141	144	148
Shares Change (YoY)	-0.48%	-0.80%	-1.72%	-2.68%	-1.31%
EPS (Basic)	288.02	221.37	167.11	181.57	164.31
EPS (Diluted)	288.02	221.37	167.11	181.57	164.31
EPS Growth	30.11%	32.47%	-7.96%	10.50%	35.76%
Dividend Per Share	-	75.000	55.000	45.000	35.000
Dividend Growth	-	36.36%	22.22%	28.57%	16.67%
Effective Tax Rate	30.01%	29.99%	30.55%	22.51%	33.22%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.