Entrust Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2014
Period Ending	May '26 May 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '14 Mar 31, 2014
Market Capitalization	24,968	17,473	19,677	22,449	12,699	-
Market Cap Growth	41.98%	-11.20%	-12.35%	76.78%	-	-
Enterprise Value	17,699	11,167	14,494	18,576	-	-
Last Close Price	1116.00	754.78	823.28	920.34	510.82	-
PE Ratio	15.18	12.85	16.04	22.34	16.29	-
PS Ratio	2.14	1.65	2.19	3.46	2.57	-
PB Ratio	3.28	2.51	3.22	4.31	2.85	-
P/TBV Ratio	3.40	2.63	3.35	4.50	3.02	-
P/FCF Ratio	-	11.98	132.95	8.14	24.10	-
P/OCF Ratio	-	11.38	68.32	8.07	20.53	-
EV/Sales Ratio	1.51	1.06	1.62	2.86	-	-
EV/EBITDA Ratio	-	4.55	6.66	10.88	-	-
EV/EBIT Ratio	6.68	4.80	6.99	11.42	-	-
EV/FCF Ratio	-	7.66	97.93	6.74	-	-
Debt / Equity Ratio	-	-	-	-	-	1.73
Net Debt / Equity Ratio	-0.95	-0.98	-0.93	-1.09	-0.73	0.44
Net Debt / EBITDA Ratio	-	-2.78	-2.60	-3.33	-2.66	-
Net Debt / FCF Ratio	-	-4.68	-38.26	-2.06	-6.20	-
Asset Turnover	1.05	1.01	1.02	0.91	-	1.78
Quick Ratio	1.85	1.09	1.22	2.23	1.99	1.25
Current Ratio	2.63	2.44	2.49	2.59	2.99	2.16
Return on Equity (ROE)	-	20.81%	21.69%	20.80%	-	51.23%
Return on Assets (ROA)	-	13.92%	14.71%	14.22%	-	6.64%
Return on Invested Capital (ROIC)	583.25%	465.17%	-	284.34%	96.18%	22.55%
Return on Capital Employed (ROCE)	33.90%	32.60%	33.10%	30.60%	26.00%	20.10%
Earnings Yield	6.60%	7.78%	6.24%	4.48%	6.14%	-
FCF Yield	-	8.34%	0.75%	12.28%	4.15%	-
Dividend Yield	3.13%	3.31%	2.19%	1.52%	2.35%	-
Payout Ratio	-	35.29%	29.09%	28.91%	32.97%	-
Buyback Yield / Dilution	-0.16%	-0.03%	-0.05%	-0.03%	-	-
Total Shareholder Return	2.98%	3.28%	2.14%	1.49%	2.35%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.