Entrust Inc. (TYO:7191)
Japan · Delayed Price · Currency is JPY 1,073.00
-7.00 (-0.65%)
Jun 2, 2026, 3:30 PM JST
Entrust Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 12,283 | 10,572 | 8,971 | 6,492 | 4,944 | |
Revenue Growth (YoY) | 16.18% | 17.85% | 38.19% | 31.31% | 104.87% |
Cost of Revenue | 6,768 | 5,590 | 4,594 | 3,386 | 2,545 |
Gross Profit | 5,515 | 4,982 | 4,377 | 3,106 | 2,399 |
Selling, General & Admin | 2,748 | 1,528 | 1,307 | 1,479 | 1,215 |
Other Operating Expenses | - | 254 | 225 | - | - |
Operating Expenses | 2,748 | 2,653 | 2,303 | 1,479 | 1,215 |
Operating Income | 2,767 | 2,329 | 2,074 | 1,627 | 1,184 |
Interest & Investment Income | 21 | 8 | 5 | 4.12 | 4.03 |
Earnings From Equity Investments | - | - | - | -1.28 | - |
Other Non Operating Income (Expenses) | 9 | 8 | -5 | -3.93 | 0.59 |
EBT Excluding Unusual Items | 2,797 | 2,345 | 2,074 | 1,626 | 1,189 |
Gain (Loss) on Sale of Investments | 29 | -1 | - | -3.86 | - |
Gain (Loss) on Sale of Assets | - | - | -4 | - | - |
Asset Writedown | - | -23 | - | -0.78 | -9.06 |
Other Unusual Items | - | -1 | - | - | - |
Pretax Income | 2,826 | 2,320 | 2,070 | 1,621 | 1,180 |
Income Tax Expense | 1,082 | 960 | 843 | 616.24 | 400.08 |
Net Income to Company | 1,744 | 1,360 | 1,227 | 1,005 | 779.78 |
Net Income | 1,744 | 1,360 | 1,227 | 1,005 | 779.78 |
Net Income to Common | 1,744 | 1,360 | 1,227 | 1,005 | 779.78 |
Net Income Growth | 28.23% | 10.84% | 22.08% | 28.89% | 522.15% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 |
Shares Change (YoY) | 0.11% | 0.03% | 0.05% | 0.03% | - |
EPS (Basic) | 77.95 | 60.79 | 54.87 | 44.95 | 34.88 |
EPS (Diluted) | 77.80 | 60.74 | 54.82 | 44.92 | 34.86 |
EPS Growth | 28.09% | 10.80% | 22.04% | 28.86% | - |
Free Cash Flow | 1,542 | 1,458 | 148 | 2,757 | 526.85 |
Free Cash Flow Per Share | 68.79 | 65.11 | 6.61 | 123.21 | 23.55 |
Dividend Per Share | - | 25.000 | 18.000 | 14.000 | 12.000 |
Dividend Growth | - | 38.89% | 28.57% | 16.67% | - |
Gross Margin | 44.90% | 47.12% | 48.79% | 47.84% | 48.52% |
Operating Margin | 22.53% | 22.03% | 23.12% | 25.06% | 23.96% |
Profit Margin | 14.20% | 12.86% | 13.68% | 15.48% | 15.77% |
Free Cash Flow Margin | 12.55% | 13.79% | 1.65% | 42.47% | 10.66% |
EBITDA | 2,953 | 2,456 | 2,178 | 1,707 | 1,229 |
EBITDA Margin | 24.04% | 23.23% | 24.28% | 26.29% | 24.86% |
D&A For EBITDA | 186 | 127 | 104 | 79.73 | 44.87 |
EBIT | 2,767 | 2,329 | 2,074 | 1,627 | 1,184 |
EBIT Margin | 22.53% | 22.03% | 23.12% | 25.06% | 23.96% |
Effective Tax Rate | 38.29% | 41.38% | 40.73% | 38.01% | 33.91% |