Isuzu Motors Limited (TYO:7202)
Japan flag Japan · Delayed Price · Currency is JPY
1,959.50
+3.00 (0.15%)
May 30, 2025, 3:30 PM JST

Isuzu Motors Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
3,208,0843,386,6763,195,5372,514,2911,908,150
Upgrade
Revenue Growth (YoY)
-5.27%5.98%27.10%31.77%-8.26%
Upgrade
Cost of Revenue
2,588,0352,706,4432,600,3472,056,1041,605,111
Upgrade
Gross Profit
620,049680,233595,190458,187303,039
Upgrade
Selling, General & Admin
367,376354,673314,578245,301191,940
Upgrade
Other Operating Expenses
-10,4866,2284,2543,150
Upgrade
Operating Expenses
390,932387,147341,642270,989207,305
Upgrade
Operating Income
229,117293,086253,548187,19895,734
Upgrade
Interest Expense
-4,988-4,185-2,227-2,130-2,859
Upgrade
Interest & Investment Income
18,15916,00911,1318,5675,457
Upgrade
Earnings From Equity Investments
10,3372,6575,7659,6175,066
Upgrade
Currency Exchange Gain (Loss)
-4,7597,450-2,4445,7791,746
Upgrade
Other Non Operating Income (Expenses)
1,643-2725,051-377-590
Upgrade
EBT Excluding Unusual Items
249,509314,745270,824208,654104,554
Upgrade
Gain (Loss) on Sale of Investments
1,747-3,7533,045-2,196500
Upgrade
Gain (Loss) on Sale of Assets
-9,401905-1,148-1,444-795
Upgrade
Asset Writedown
-620-6,304-1,211-592-14,130
Upgrade
Legal Settlements
-1,279----
Upgrade
Other Unusual Items
169-3-1,670-141-3,301
Upgrade
Pretax Income
240,125305,590269,840204,28186,828
Upgrade
Income Tax Expense
65,48884,23573,24147,56234,292
Upgrade
Earnings From Continuing Operations
174,637221,355196,599156,71952,536
Upgrade
Minority Interest in Earnings
-40,274-44,913-44,856-30,526-9,828
Upgrade
Net Income
134,363176,442151,743126,19342,708
Upgrade
Net Income to Common
134,363176,442151,743126,19342,708
Upgrade
Net Income Growth
-23.85%16.28%20.25%195.48%-47.42%
Upgrade
Shares Outstanding (Basic)
734767775775738
Upgrade
Shares Outstanding (Diluted)
734767775775738
Upgrade
Shares Change (YoY)
-4.33%-1.00%0.05%5.05%0.00%
Upgrade
EPS (Basic)
183.02229.92195.75162.8757.91
Upgrade
EPS (Diluted)
183.02229.92195.75162.8757.91
Upgrade
EPS Growth
-20.40%17.46%20.19%181.27%-47.42%
Upgrade
Free Cash Flow
42,766137,187119,76671,731125,027
Upgrade
Free Cash Flow Per Share
58.25178.77154.5092.58169.52
Upgrade
Dividend Per Share
92.00092.00079.00066.00030.000
Upgrade
Dividend Growth
-16.46%19.70%120.00%-21.05%
Upgrade
Gross Margin
19.33%20.09%18.63%18.22%15.88%
Upgrade
Operating Margin
7.14%8.65%7.93%7.45%5.02%
Upgrade
Profit Margin
4.19%5.21%4.75%5.02%2.24%
Upgrade
Free Cash Flow Margin
1.33%4.05%3.75%2.85%6.55%
Upgrade
EBITDA
343,476412,792365,022289,867180,295
Upgrade
EBITDA Margin
10.71%12.19%11.42%11.53%9.45%
Upgrade
D&A For EBITDA
114,359119,706111,474102,66984,561
Upgrade
EBIT
229,117293,086253,548187,19895,734
Upgrade
EBIT Margin
7.14%8.65%7.93%7.45%5.02%
Upgrade
Effective Tax Rate
27.27%27.57%27.14%23.28%39.49%
Upgrade
Advertising Expenses
24,33720,48515,59313,78614,035
Upgrade
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.