Isuzu Motors Limited (TYO:7202)
Japan flag Japan · Delayed Price · Currency is JPY
1,970.00
-41.00 (-2.04%)
Feb 20, 2025, 11:30 AM JST

Isuzu Motors Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
3,200,9163,386,6763,195,5372,514,2911,908,1502,079,936
Upgrade
Revenue Growth (YoY)
-5.66%5.98%27.09%31.77%-8.26%-3.22%
Upgrade
Cost of Revenue
2,576,7552,706,4432,600,3472,056,1041,605,1111,730,354
Upgrade
Gross Profit
624,161680,233595,190458,187303,039349,582
Upgrade
Selling, General & Admin
370,163354,673314,578245,301191,940192,958
Upgrade
Other Operating Expenses
-10,4866,2284,2543,1504,073
Upgrade
Operating Expenses
392,151387,147341,642270,989207,305208,999
Upgrade
Operating Income
232,010293,086253,548187,19895,734140,583
Upgrade
Interest Expense
-4,362-4,185-2,227-2,130-2,859-2,833
Upgrade
Interest & Investment Income
17,65216,00911,1318,5675,4577,531
Upgrade
Earnings From Equity Investments
2,2332,6575,7659,6175,0668,033
Upgrade
Currency Exchange Gain (Loss)
7357,450-2,4445,7791,746329
Upgrade
Other Non Operating Income (Expenses)
-762-2725,051-377-590-1,763
Upgrade
EBT Excluding Unusual Items
247,506314,745270,824208,654104,554151,880
Upgrade
Gain (Loss) on Sale of Investments
3,091-3,7533,045-2,196500-5,322
Upgrade
Gain (Loss) on Sale of Assets
-10,943905-1,148-1,444-795-1,698
Upgrade
Asset Writedown
-4,578-6,304-1,211-592-14,130-1,195
Upgrade
Other Unusual Items
169-3-1,670-141-3,301-155
Upgrade
Pretax Income
235,182305,590269,840204,28186,828143,510
Upgrade
Income Tax Expense
72,79984,23573,24147,56234,29241,022
Upgrade
Earnings From Continuing Operations
162,383221,355196,599156,71952,536102,488
Upgrade
Minority Interest in Earnings
-35,513-44,913-44,856-30,526-9,828-21,256
Upgrade
Net Income
126,870176,442151,743126,19342,70881,232
Upgrade
Net Income to Common
126,870176,442151,743126,19342,70881,232
Upgrade
Net Income Growth
-31.54%16.28%20.25%195.48%-47.42%-28.39%
Upgrade
Shares Outstanding (Basic)
743767775775738738
Upgrade
Shares Outstanding (Diluted)
743767775775738738
Upgrade
Shares Change (YoY)
-3.90%-1.00%0.05%5.05%0.00%-2.37%
Upgrade
EPS (Basic)
170.70229.92195.75162.8757.91110.14
Upgrade
EPS (Diluted)
170.70229.92195.75162.8757.91110.14
Upgrade
EPS Growth
-28.76%17.46%20.19%181.27%-47.43%-26.66%
Upgrade
Free Cash Flow
48,472137,187119,76671,731125,02720,234
Upgrade
Free Cash Flow Per Share
65.22178.77154.5092.58169.5227.43
Upgrade
Dividend Per Share
95.00092.00079.00066.00030.00038.000
Upgrade
Dividend Growth
-22.13%16.46%19.70%120.00%-21.05%2.70%
Upgrade
Gross Margin
19.50%20.09%18.63%18.22%15.88%16.81%
Upgrade
Operating Margin
7.25%8.65%7.93%7.45%5.02%6.76%
Upgrade
Profit Margin
3.96%5.21%4.75%5.02%2.24%3.91%
Upgrade
Free Cash Flow Margin
1.51%4.05%3.75%2.85%6.55%0.97%
Upgrade
EBITDA
348,852412,792365,022289,867180,295219,260
Upgrade
EBITDA Margin
10.90%12.19%11.42%11.53%9.45%10.54%
Upgrade
D&A For EBITDA
116,842119,706111,474102,66984,56178,677
Upgrade
EBIT
232,010293,086253,548187,19895,734140,583
Upgrade
EBIT Margin
7.25%8.65%7.93%7.45%5.02%6.76%
Upgrade
Effective Tax Rate
30.95%27.56%27.14%23.28%39.49%28.58%
Upgrade
Advertising Expenses
-20,48515,59313,78614,03521,358
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.