Isuzu Motors Limited (TYO: 7202)
Japan flag Japan · Delayed Price · Currency is JPY
1,960.00
-24.00 (-1.21%)
Oct 11, 2024, 3:15 PM JST

Isuzu Motors Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
3,359,1633,386,6763,195,5372,514,2911,908,1502,079,936
Upgrade
Revenue Growth (YoY)
2.33%5.98%27.09%31.77%-8.26%-3.22%
Upgrade
Cost of Revenue
2,686,0052,706,4432,600,3472,056,1041,605,1111,730,354
Upgrade
Gross Profit
673,158680,233595,190458,187303,039349,582
Upgrade
Selling, General & Admin
349,772354,673314,578245,301191,940192,958
Upgrade
Other Operating Expenses
-10,4866,2284,2543,1504,073
Upgrade
Operating Expenses
371,760387,147341,642270,989207,305208,999
Upgrade
Operating Income
301,398293,086253,548187,19895,734140,583
Upgrade
Interest Expense
-4,317-4,185-2,227-2,130-2,859-2,833
Upgrade
Interest & Investment Income
17,16216,00911,1318,5675,4577,531
Upgrade
Earnings From Equity Investments
2,9262,6575,7659,6175,0668,033
Upgrade
Currency Exchange Gain (Loss)
4,7187,450-2,4445,7791,746329
Upgrade
Other Non Operating Income (Expenses)
-517-2725,051-377-590-1,763
Upgrade
EBT Excluding Unusual Items
321,370314,745270,824208,654104,554151,880
Upgrade
Gain (Loss) on Sale of Investments
2,968-3,7533,045-2,196500-5,322
Upgrade
Gain (Loss) on Sale of Assets
-9,910905-1,148-1,444-795-1,698
Upgrade
Asset Writedown
-5,153-6,304-1,211-592-14,130-1,195
Upgrade
Other Unusual Items
169-3-1,670-141-3,301-155
Upgrade
Pretax Income
309,411305,590269,840204,28186,828143,510
Upgrade
Income Tax Expense
84,97984,23573,24147,56234,29241,022
Upgrade
Earnings From Continuing Operations
224,432221,355196,599156,71952,536102,488
Upgrade
Minority Interest in Earnings
-46,119-44,913-44,856-30,526-9,828-21,256
Upgrade
Net Income
178,313176,442151,743126,19342,70881,232
Upgrade
Net Income to Common
178,313176,442151,743126,19342,70881,232
Upgrade
Net Income Growth
10.94%16.28%20.25%195.48%-47.42%-28.39%
Upgrade
Shares Outstanding (Basic)
761767775775738738
Upgrade
Shares Outstanding (Diluted)
761767775775738738
Upgrade
Shares Change (YoY)
-1.86%-1.00%0.05%5.05%0.00%-2.37%
Upgrade
EPS (Basic)
234.39229.92195.75162.8757.91110.14
Upgrade
EPS (Diluted)
234.39229.92195.75162.8757.91110.14
Upgrade
EPS Growth
13.04%17.46%20.19%181.27%-47.43%-26.66%
Upgrade
Free Cash Flow
186,494137,187119,76671,731125,02720,234
Upgrade
Free Cash Flow Per Share
245.14178.77154.5092.58169.5227.43
Upgrade
Dividend Per Share
92.00092.00079.00066.00030.00038.000
Upgrade
Dividend Growth
16.46%16.46%19.70%120.00%-21.05%2.70%
Upgrade
Gross Margin
20.04%20.09%18.63%18.22%15.88%16.81%
Upgrade
Operating Margin
8.97%8.65%7.93%7.45%5.02%6.76%
Upgrade
Profit Margin
5.31%5.21%4.75%5.02%2.24%3.91%
Upgrade
Free Cash Flow Margin
5.55%4.05%3.75%2.85%6.55%0.97%
Upgrade
EBITDA
420,938412,792365,022289,867180,295219,260
Upgrade
EBITDA Margin
12.53%12.19%11.42%11.53%9.45%10.54%
Upgrade
D&A For EBITDA
119,540119,706111,474102,66984,56178,677
Upgrade
EBIT
301,398293,086253,548187,19895,734140,583
Upgrade
EBIT Margin
8.97%8.65%7.93%7.45%5.02%6.76%
Upgrade
Effective Tax Rate
27.46%27.56%27.14%23.28%39.49%28.58%
Upgrade
Advertising Expenses
-20,48515,59313,78614,03521,358
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.