Isuzu Motors Limited (TYO: 7202)
Japan
· Delayed Price · Currency is JPY 1,937.50
+30.00 (1.57%)
Nov 14, 2024, 3:45 PM JST
Isuzu Motors Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 3,285,002 | 3,386,676 | 3,195,537 | 2,514,291 | 1,908,150 | 2,079,936 | Upgrade
|
| Revenue Growth (YoY) | -1.65% | 5.98% | 27.09% | 31.77% | -8.26% | -3.22% | Upgrade
|
| Cost of Revenue | 2,620,402 | 2,706,443 | 2,600,347 | 2,056,104 | 1,605,111 | 1,730,354 | Upgrade
|
| Gross Profit | 664,600 | 680,233 | 595,190 | 458,187 | 303,039 | 349,582 | Upgrade
|
| Selling, General & Admin | 363,517 | 354,673 | 314,578 | 245,301 | 191,940 | 192,958 | Upgrade
|
| Other Operating Expenses | - | 10,486 | 6,228 | 4,254 | 3,150 | 4,073 | Upgrade
|
| Operating Expenses | 385,505 | 387,147 | 341,642 | 270,989 | 207,305 | 208,999 | Upgrade
|
| Operating Income | 279,095 | 293,086 | 253,548 | 187,198 | 95,734 | 140,583 | Upgrade
|
| Interest Expense | -4,766 | -4,185 | -2,227 | -2,130 | -2,859 | -2,833 | Upgrade
|
| Interest & Investment Income | 18,171 | 16,009 | 11,131 | 8,567 | 5,457 | 7,531 | Upgrade
|
| Earnings From Equity Investments | 2,476 | 2,657 | 5,765 | 9,617 | 5,066 | 8,033 | Upgrade
|
| Currency Exchange Gain (Loss) | -3,092 | 7,450 | -2,444 | 5,779 | 1,746 | 329 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,444 | -272 | 5,051 | -377 | -590 | -1,763 | Upgrade
|
| EBT Excluding Unusual Items | 290,440 | 314,745 | 270,824 | 208,654 | 104,554 | 151,880 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,831 | -3,753 | 3,045 | -2,196 | 500 | -5,322 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10,842 | 905 | -1,148 | -1,444 | -795 | -1,698 | Upgrade
|
| Asset Writedown | -5,189 | -6,304 | -1,211 | -592 | -14,130 | -1,195 | Upgrade
|
| Other Unusual Items | 169 | -3 | -1,670 | -141 | -3,301 | -155 | Upgrade
|
| Pretax Income | 277,374 | 305,590 | 269,840 | 204,281 | 86,828 | 143,510 | Upgrade
|
| Income Tax Expense | 79,885 | 84,235 | 73,241 | 47,562 | 34,292 | 41,022 | Upgrade
|
| Earnings From Continuing Operations | 197,489 | 221,355 | 196,599 | 156,719 | 52,536 | 102,488 | Upgrade
|
| Minority Interest in Earnings | -39,980 | -44,913 | -44,856 | -30,526 | -9,828 | -21,256 | Upgrade
|
| Net Income | 157,509 | 176,442 | 151,743 | 126,193 | 42,708 | 81,232 | Upgrade
|
| Net Income to Common | 157,509 | 176,442 | 151,743 | 126,193 | 42,708 | 81,232 | Upgrade
|
| Net Income Growth | -5.60% | 16.28% | 20.25% | 195.48% | -47.42% | -28.39% | Upgrade
|
| Shares Outstanding (Basic) | 754 | 767 | 775 | 775 | 738 | 738 | Upgrade
|
| Shares Outstanding (Diluted) | 754 | 767 | 775 | 775 | 738 | 738 | Upgrade
|
| Shares Change (YoY) | -2.79% | -1.00% | 0.05% | 5.05% | 0.00% | -2.37% | Upgrade
|
| EPS (Basic) | 209.02 | 229.92 | 195.75 | 162.87 | 57.91 | 110.14 | Upgrade
|
| EPS (Diluted) | 209.02 | 229.92 | 195.75 | 162.87 | 57.91 | 110.14 | Upgrade
|
| EPS Growth | -2.89% | 17.46% | 20.19% | 181.27% | -47.43% | -26.66% | Upgrade
|
| Free Cash Flow | 122,280 | 137,187 | 119,766 | 71,731 | 125,027 | 20,234 | Upgrade
|
| Free Cash Flow Per Share | 162.27 | 178.77 | 154.50 | 92.58 | 169.52 | 27.43 | Upgrade
|
| Dividend Per Share | 95.000 | 92.000 | 79.000 | 66.000 | 30.000 | 38.000 | Upgrade
|
| Dividend Growth | 10.47% | 16.46% | 19.70% | 120.00% | -21.05% | 2.70% | Upgrade
|
| Gross Margin | 20.23% | 20.09% | 18.63% | 18.22% | 15.88% | 16.81% | Upgrade
|
| Operating Margin | 8.50% | 8.65% | 7.93% | 7.45% | 5.02% | 6.76% | Upgrade
|
| Profit Margin | 4.79% | 5.21% | 4.75% | 5.02% | 2.24% | 3.91% | Upgrade
|
| Free Cash Flow Margin | 3.72% | 4.05% | 3.75% | 2.85% | 6.55% | 0.97% | Upgrade
|
| EBITDA | 398,019 | 412,792 | 365,022 | 289,867 | 180,295 | 219,260 | Upgrade
|
| EBITDA Margin | 12.12% | 12.19% | 11.42% | 11.53% | 9.45% | 10.54% | Upgrade
|
| D&A For EBITDA | 118,924 | 119,706 | 111,474 | 102,669 | 84,561 | 78,677 | Upgrade
|
| EBIT | 279,095 | 293,086 | 253,548 | 187,198 | 95,734 | 140,583 | Upgrade
|
| EBIT Margin | 8.50% | 8.65% | 7.93% | 7.45% | 5.02% | 6.76% | Upgrade
|
| Effective Tax Rate | 28.80% | 27.56% | 27.14% | 23.28% | 39.49% | 28.58% | Upgrade
|
| Advertising Expenses | - | 20,485 | 15,593 | 13,786 | 14,035 | 21,358 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.