Isuzu Motors Limited (TYO:7202)
Japan · Delayed Price · Currency is JPY 2,289.50
+9.50 (0.42%)
Aug 7, 2026, 3:30 PM JST
Isuzu Motors Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,531,739 | 3,479,074 | 3,235,648 | 3,386,676 | 3,195,537 | 2,514,291 | |
Revenue Growth | 9.18% | 7.52% | -4.46% | 5.98% | 27.10% | 31.77% |
Cost of Revenue | 2,835,242 | 2,814,173 | 2,573,346 | 2,706,443 | 2,600,347 | 2,056,104 |
Gross Profit | 696,497 | 664,901 | 662,302 | 680,233 | 595,190 | 458,187 |
Selling, General & Admin | 484,066 | 466,168 | 430,265 | 354,673 | 314,578 | 245,301 |
Other Operating Expenses | -8,812 | -4,834 | -1,245 | 10,486 | 6,228 | 4,254 |
Operating Expenses | 475,254 | 461,334 | 429,020 | 387,147 | 341,642 | 270,989 |
Operating Income | 221,243 | 203,567 | 233,282 | 293,086 | 253,548 | 187,198 |
Interest Expense | -8,844 | -7,052 | -5,752 | -4,185 | -2,227 | -2,130 |
Interest & Investment Income | 21,259 | 15,293 | 18,100 | 16,009 | 11,131 | 8,567 |
Earnings From Equity Investments | 14,136 | 14,964 | 9,169 | 2,657 | 5,765 | 9,617 |
Currency Exchange Gain (Loss) | - | 4,241 | -3,570 | 7,450 | -2,444 | 5,779 |
Other Non Operating Income (Expenses) | -1 | -738 | -2,446 | -272 | 5,051 | -377 |
EBT Excluding Unusual Items | 247,793 | 230,275 | 248,783 | 314,745 | 270,824 | 208,654 |
Gain (Loss) on Sale of Investments | - | 2,621 | - | -3,753 | 3,045 | -2,196 |
Gain (Loss) on Sale of Assets | - | -2,207 | -3,200 | 905 | -1,148 | -1,444 |
Asset Writedown | - | -115 | -620 | -6,304 | -1,211 | -592 |
Other Unusual Items | - | - | - | -3 | -1,670 | -141 |
Pretax Income | 247,793 | 230,574 | 244,963 | 305,590 | 269,840 | 204,281 |
Income Tax Expense | 60,834 | 55,956 | 64,043 | 84,235 | 73,241 | 47,562 |
Earnings From Continuing Operations | 186,959 | 174,618 | 180,920 | 221,355 | 196,599 | 156,719 |
Minority Interest in Earnings | -42,562 | -39,742 | -40,858 | -44,913 | -44,856 | -30,526 |
Net Income | 144,397 | 134,876 | 140,062 | 176,442 | 151,743 | 126,193 |
Net Income to Common | 144,397 | 134,876 | 140,062 | 176,442 | 151,743 | 126,193 |
Net Income Growth | 16.30% | -3.70% | -20.62% | 16.28% | 20.25% | 195.48% |
Shares Outstanding (Basic) | 692 | 698 | 734 | 767 | 775 | 775 |
Shares Outstanding (Diluted) | 692 | 699 | 734 | 767 | 775 | 775 |
Shares Change | -4.49% | -4.86% | -4.32% | -1.00% | 0.05% | 5.05% |
EPS (Basic) | 208.61 | 193.14 | 190.78 | 229.92 | 195.75 | 162.87 |
EPS (Diluted) | 208.53 | 193.07 | 190.75 | 229.92 | 195.75 | 162.87 |
EPS Growth | 21.77% | 1.22% | -17.04% | 17.46% | 20.19% | 181.27% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -54,880 | 68,336 | 95,243 | 137,187 | 119,766 | 71,731 |
Free Cash Flow Per Share | -79.25 | 97.82 | 129.71 | 178.77 | 154.50 | 92.58 |
Dividend Per Share | 92.000 | 92.000 | 92.000 | 92.000 | 79.000 | 66.000 |
Dividend Growth | 0% | 0% | 0% | 16.46% | 19.70% | 120.00% |
Gross Margin | 19.72% | 19.11% | 20.47% | 20.09% | 18.63% | 18.22% |
Operating Margin | 6.26% | 5.85% | 7.21% | 8.65% | 7.93% | 7.45% |
Profit Margin | 4.09% | 3.88% | 4.33% | 5.21% | 4.75% | 5.02% |
Free Cash Flow Margin | -1.55% | 1.96% | 2.94% | 4.05% | 3.75% | 2.85% |
EBITDA | 375,403 | 356,036 | 384,483 | 412,792 | 365,022 | 289,867 |
EBITDA Margin | 10.63% | 10.23% | 11.88% | 12.19% | 11.42% | 11.53% |
D&A For EBITDA | 154,160 | 152,469 | 151,201 | 119,706 | 111,474 | 102,669 |
EBIT | 221,243 | 203,567 | 233,282 | 293,086 | 253,548 | 187,198 |
EBIT Margin | 6.26% | 5.85% | 7.21% | 8.65% | 7.93% | 7.45% |
Effective Tax Rate | 24.55% | 24.27% | 26.14% | 27.57% | 27.14% | 23.28% |
Advertising Expenses | - | - | - | 20,485 | 15,593 | 13,786 |