F-Tech Inc. (TYO:7212)
Japan · Delayed Price · Currency is JPY 732.00
+4.00 (0.55%)
Aug 1, 2025, 3:30 PM JST
HashiCorp Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 300,831 | 298,759 | 261,156 | 191,892 | 183,647 | Upgrade | |
Revenue Growth (YoY) | 0.69% | 14.40% | 36.09% | 4.49% | -16.03% | Upgrade |
Cost of Revenue | 275,501 | 276,435 | 242,414 | 176,290 | 166,616 | Upgrade |
Gross Profit | 25,330 | 22,324 | 18,742 | 15,602 | 17,031 | Upgrade |
Selling, General & Admin | 16,757 | 15,932 | 14,420 | 12,362 | 11,150 | Upgrade |
Research & Development | 3,091 | 2,668 | 2,241 | 2,096 | 2,253 | Upgrade |
Operating Expenses | 19,848 | 18,615 | 16,702 | 14,458 | 13,958 | Upgrade |
Operating Income | 5,482 | 3,709 | 2,040 | 1,144 | 3,073 | Upgrade |
Interest Expense | -2,786 | -2,825 | -1,758 | -792 | -806 | Upgrade |
Interest & Investment Income | 288 | 218 | 156 | 124 | 91 | Upgrade |
Earnings From Equity Investments | 146 | 600 | 306 | 200 | 152 | Upgrade |
Currency Exchange Gain (Loss) | -390 | 1,232 | 880 | 409 | -264 | Upgrade |
Other Non Operating Income (Expenses) | 308 | 68 | 296 | 207 | 137 | Upgrade |
EBT Excluding Unusual Items | 3,048 | 3,002 | 1,920 | 1,292 | 2,383 | Upgrade |
Gain (Loss) on Sale of Investments | - | 157 | 1,390 | 7 | 6 | Upgrade |
Gain (Loss) on Sale of Assets | 64 | 11 | 14 | 63 | -5 | Upgrade |
Asset Writedown | -7,790 | -69 | -24 | -87 | -67 | Upgrade |
Other Unusual Items | -1,127 | - | - | 72 | -993 | Upgrade |
Pretax Income | -5,805 | 3,101 | 3,300 | 1,347 | 1,324 | Upgrade |
Income Tax Expense | 3,744 | 1,477 | 1,643 | 1,068 | 2,309 | Upgrade |
Earnings From Continuing Operations | -9,549 | 1,624 | 1,657 | 279 | -985 | Upgrade |
Minority Interest in Earnings | 2,624 | 59 | 77 | -70 | -180 | Upgrade |
Net Income | -6,925 | 1,683 | 1,734 | 209 | -1,165 | Upgrade |
Net Income to Common | -6,925 | 1,683 | 1,734 | 209 | -1,165 | Upgrade |
Net Income Growth | - | -2.94% | 729.66% | - | - | Upgrade |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Change (YoY) | -0.04% | -0.07% | 0.02% | -0.17% | -0.33% | Upgrade |
EPS (Basic) | -372.97 | 90.61 | 93.28 | 11.25 | -62.58 | Upgrade |
EPS (Diluted) | -372.97 | 90.61 | 93.28 | 11.25 | -62.58 | Upgrade |
EPS Growth | - | -2.87% | 729.49% | - | - | Upgrade |
Free Cash Flow | 6,714 | 10,657 | 1,782 | -14,112 | -269 | Upgrade |
Free Cash Flow Per Share | 361.61 | 573.73 | 95.86 | -759.32 | -14.45 | Upgrade |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 10.000 | 8.000 | Upgrade |
Dividend Growth | - | - | 100.00% | 25.00% | -60.00% | Upgrade |
Gross Margin | 8.42% | 7.47% | 7.18% | 8.13% | 9.27% | Upgrade |
Operating Margin | 1.82% | 1.24% | 0.78% | 0.60% | 1.67% | Upgrade |
Profit Margin | -2.30% | 0.56% | 0.66% | 0.11% | -0.63% | Upgrade |
Free Cash Flow Margin | 2.23% | 3.57% | 0.68% | -7.35% | -0.15% | Upgrade |
EBITDA | 20,397 | 18,263 | 15,147 | 11,720 | 13,100 | Upgrade |
EBITDA Margin | 6.78% | 6.11% | 5.80% | 6.11% | 7.13% | Upgrade |
D&A For EBITDA | 14,915 | 14,554 | 13,107 | 10,576 | 10,027 | Upgrade |
EBIT | 5,482 | 3,709 | 2,040 | 1,144 | 3,073 | Upgrade |
EBIT Margin | 1.82% | 1.24% | 0.78% | 0.60% | 1.67% | Upgrade |
Effective Tax Rate | - | 47.63% | 49.79% | 79.29% | 174.40% | Upgrade |
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.