F-Tech Inc. (TYO:7212)
Japan
· Delayed Price · Currency is JPY 501.00
-4.00 (-0.79%)
May 2, 2025, 12:44 PM JST
F-Tech Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 305,408 | 298,759 | 261,156 | 191,892 | 183,647 | 218,712 | Upgrade
|
| Revenue Growth (YoY) | 6.70% | 14.40% | 36.09% | 4.49% | -16.03% | -7.07% | Upgrade
|
| Cost of Revenue | 280,139 | 276,435 | 242,414 | 176,290 | 166,616 | 198,665 | Upgrade
|
| Gross Profit | 25,269 | 22,324 | 18,742 | 15,602 | 17,031 | 20,047 | Upgrade
|
| Selling, General & Admin | 16,860 | 15,932 | 14,420 | 12,362 | 11,150 | 12,546 | Upgrade
|
| Research & Development | 2,668 | 2,668 | 2,241 | 2,096 | 2,253 | 2,878 | Upgrade
|
| Operating Expenses | 19,543 | 18,615 | 16,702 | 14,458 | 13,958 | 15,958 | Upgrade
|
| Operating Income | 5,726 | 3,709 | 2,040 | 1,144 | 3,073 | 4,089 | Upgrade
|
| Interest Expense | -2,942 | -2,825 | -1,758 | -792 | -806 | -1,113 | Upgrade
|
| Interest & Investment Income | 288 | 218 | 156 | 124 | 91 | 126 | Upgrade
|
| Earnings From Equity Investments | 267 | 600 | 306 | 200 | 152 | -191 | Upgrade
|
| Currency Exchange Gain (Loss) | 709 | 1,232 | 880 | 409 | -264 | -181 | Upgrade
|
| Other Non Operating Income (Expenses) | 194 | 68 | 296 | 207 | 137 | 33 | Upgrade
|
| EBT Excluding Unusual Items | 4,242 | 3,002 | 1,920 | 1,292 | 2,383 | 2,763 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 157 | 1,390 | 7 | 6 | 314 | Upgrade
|
| Gain (Loss) on Sale of Assets | 64 | 11 | 14 | 63 | -5 | 20 | Upgrade
|
| Asset Writedown | -112 | -69 | -24 | -87 | -67 | -63 | Upgrade
|
| Other Unusual Items | 1 | - | - | 72 | -993 | 7 | Upgrade
|
| Pretax Income | 4,195 | 3,101 | 3,300 | 1,347 | 1,324 | 3,041 | Upgrade
|
| Income Tax Expense | 4,366 | 1,477 | 1,643 | 1,068 | 2,309 | 2,112 | Upgrade
|
| Earnings From Continuing Operations | -171 | 1,624 | 1,657 | 279 | -985 | 929 | Upgrade
|
| Minority Interest in Earnings | -249 | 59 | 77 | -70 | -180 | -601 | Upgrade
|
| Net Income | -420 | 1,683 | 1,734 | 209 | -1,165 | 328 | Upgrade
|
| Net Income to Common | -420 | 1,683 | 1,734 | 209 | -1,165 | 328 | Upgrade
|
| Net Income Growth | - | -2.94% | 729.66% | - | - | -88.47% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | -0.07% | -0.07% | 0.02% | -0.17% | -0.33% | - | Upgrade
|
| EPS (Basic) | -22.62 | 90.61 | 93.28 | 11.25 | -62.58 | 17.56 | Upgrade
|
| EPS (Diluted) | -22.62 | 90.61 | 93.28 | 11.25 | -62.58 | 17.56 | Upgrade
|
| EPS Growth | - | -2.87% | 729.49% | - | - | -88.47% | Upgrade
|
| Free Cash Flow | - | 10,657 | 1,782 | -14,112 | -269 | -1,557 | Upgrade
|
| Free Cash Flow Per Share | - | 573.73 | 95.86 | -759.32 | -14.45 | -83.36 | Upgrade
|
| Dividend Per Share | 30.000 | 20.000 | 20.000 | 10.000 | 8.000 | 20.000 | Upgrade
|
| Dividend Growth | 200.00% | - | 100.00% | 25.00% | -60.00% | - | Upgrade
|
| Gross Margin | 8.27% | 7.47% | 7.18% | 8.13% | 9.27% | 9.17% | Upgrade
|
| Operating Margin | 1.88% | 1.24% | 0.78% | 0.60% | 1.67% | 1.87% | Upgrade
|
| Profit Margin | -0.14% | 0.56% | 0.66% | 0.11% | -0.63% | 0.15% | Upgrade
|
| Free Cash Flow Margin | - | 3.57% | 0.68% | -7.35% | -0.15% | -0.71% | Upgrade
|
| EBITDA | 21,365 | 18,263 | 15,147 | 11,720 | 13,100 | 14,974 | Upgrade
|
| EBITDA Margin | 7.00% | 6.11% | 5.80% | 6.11% | 7.13% | 6.85% | Upgrade
|
| D&A For EBITDA | 15,639 | 14,554 | 13,107 | 10,576 | 10,027 | 10,885 | Upgrade
|
| EBIT | 5,726 | 3,709 | 2,040 | 1,144 | 3,073 | 4,089 | Upgrade
|
| EBIT Margin | 1.88% | 1.24% | 0.78% | 0.60% | 1.67% | 1.87% | Upgrade
|
| Effective Tax Rate | 104.08% | 47.63% | 49.79% | 79.29% | 174.40% | 69.45% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.