F-Tech Inc. (TYO:7212)
Japan · Delayed Price · Currency is JPY 667.00
+14.00 (2.14%)
May 28, 2026, 3:30 PM JST
F-Tech Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 291,866 | 300,831 | 298,759 | 261,156 | 191,892 | |
Revenue Growth (YoY) | -2.98% | 0.69% | 14.40% | 36.09% | 4.49% |
Cost of Revenue | 264,484 | 275,501 | 276,435 | 242,414 | 176,290 |
Gross Profit | 27,382 | 25,330 | 22,324 | 18,742 | 15,602 |
Selling, General & Admin | 18,976 | 16,757 | 15,932 | 14,420 | 12,362 |
Research & Development | - | 3,091 | 2,668 | 2,241 | 2,096 |
Operating Expenses | 18,976 | 19,848 | 18,615 | 16,702 | 14,458 |
Operating Income | 8,406 | 5,482 | 3,709 | 2,040 | 1,144 |
Interest Expense | -2,069 | -2,786 | -2,825 | -1,758 | -792 |
Interest & Investment Income | 364 | 288 | 218 | 156 | 124 |
Earnings From Equity Investments | 408 | 146 | 600 | 306 | 200 |
Currency Exchange Gain (Loss) | 137 | -390 | 1,232 | 880 | 409 |
Other Non Operating Income (Expenses) | 248 | 308 | 68 | 296 | 207 |
EBT Excluding Unusual Items | 7,494 | 3,048 | 3,002 | 1,920 | 1,292 |
Gain (Loss) on Sale of Investments | - | - | 157 | 1,390 | 7 |
Gain (Loss) on Sale of Assets | 208 | 64 | 11 | 14 | 63 |
Asset Writedown | -65 | -7,790 | -69 | -24 | -87 |
Other Unusual Items | -1 | -1,127 | - | - | 72 |
Pretax Income | 7,636 | -5,805 | 3,101 | 3,300 | 1,347 |
Income Tax Expense | 2,557 | 3,744 | 1,477 | 1,643 | 1,068 |
Earnings From Continuing Operations | 5,079 | -9,549 | 1,624 | 1,657 | 279 |
Minority Interest in Earnings | -353 | 2,624 | 59 | 77 | -70 |
Net Income | 4,726 | -6,925 | 1,683 | 1,734 | 209 |
Net Income to Common | 4,726 | -6,925 | 1,683 | 1,734 | 209 |
Net Income Growth | - | - | -2.94% | 729.66% | - |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | 0.03% | -0.04% | -0.07% | 0.02% | -0.17% |
EPS (Basic) | 254.47 | -372.97 | 90.61 | 93.28 | 11.25 |
EPS (Diluted) | 254.47 | -372.97 | 90.61 | 93.28 | 11.25 |
EPS Growth | - | - | -2.87% | 729.49% | - |
Free Cash Flow | 10,755 | 6,714 | 10,657 | 1,782 | -14,112 |
Free Cash Flow Per Share | 579.11 | 361.61 | 573.73 | 95.86 | -759.32 |
Dividend Per Share | - | 20.000 | 20.000 | 20.000 | 10.000 |
Dividend Growth | - | - | - | 100.00% | 25.00% |
Gross Margin | 9.38% | 8.42% | 7.47% | 7.18% | 8.13% |
Operating Margin | 2.88% | 1.82% | 1.24% | 0.78% | 0.60% |
Profit Margin | 1.62% | -2.30% | 0.56% | 0.66% | 0.11% |
Free Cash Flow Margin | 3.69% | 2.23% | 3.57% | 0.68% | -7.35% |
EBITDA | 21,190 | 20,397 | 18,263 | 15,147 | 11,720 |
EBITDA Margin | 7.26% | 6.78% | 6.11% | 5.80% | 6.11% |
D&A For EBITDA | 12,784 | 14,915 | 14,554 | 13,107 | 10,576 |
EBIT | 8,406 | 5,482 | 3,709 | 2,040 | 1,144 |
EBIT Margin | 2.88% | 1.82% | 1.24% | 0.78% | 0.60% |
Effective Tax Rate | 33.49% | - | 47.63% | 49.79% | 79.29% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.