Tanaka Seimitsu Kogyo Co., Ltd. (TYO:7218)
Japan · Delayed Price · Currency is JPY 1,186.00
+3.00 (0.25%)
Feb 13, 2026, 2:21 PM JST
Tanaka Seimitsu Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 41,497 | 40,474 | 42,545 | 34,228 | 29,671 | 26,041 | |
Revenue Growth (YoY) | -3.50% | -4.87% | 24.30% | 15.36% | 13.94% | -18.63% |
Cost of Revenue | 34,204 | 33,038 | 34,864 | 28,499 | 25,310 | 22,828 |
Gross Profit | 7,293 | 7,436 | 7,681 | 5,729 | 4,361 | 3,213 |
Selling, General & Admin | 4,446 | 4,232 | 3,636 | 3,223 | 2,708 | 3,005 |
Research & Development | 499 | 499 | 381 | 319 | 355 | 447 |
Operating Expenses | 4,945 | 4,731 | 4,017 | 3,542 | 3,063 | 3,452 |
Operating Income | 2,348 | 2,705 | 3,664 | 2,187 | 1,298 | -239 |
Interest Expense | -62 | -35 | -40 | -63 | -65 | -74 |
Interest & Investment Income | 288 | 329 | 310 | 149 | 111 | 97 |
Currency Exchange Gain (Loss) | 24 | 78 | 6 | -11 | -109 | -58 |
Other Non Operating Income (Expenses) | 68 | 57 | 33 | 577 | 54 | 46 |
EBT Excluding Unusual Items | 2,666 | 3,134 | 3,973 | 2,839 | 1,289 | -228 |
Gain (Loss) on Sale of Investments | 150 | -5 | -44 | - | - | 225 |
Gain (Loss) on Sale of Assets | 18 | 30 | 66 | 21 | 92 | -1 |
Asset Writedown | -315 | -309 | -140 | -74 | -60 | -86 |
Other Unusual Items | 60 | 59 | 16 | - | -648 | -649 |
Pretax Income | 2,579 | 2,909 | 3,871 | 2,786 | 673 | -739 |
Income Tax Expense | 486 | 566 | 860 | 1,143 | 210 | -171 |
Earnings From Continuing Operations | 2,093 | 2,343 | 3,011 | 1,643 | 463 | -568 |
Minority Interest in Earnings | -398 | -555 | -793 | -621 | -90 | -3 |
Net Income | 1,695 | 1,788 | 2,218 | 1,022 | 373 | -571 |
Net Income to Common | 1,695 | 1,788 | 2,218 | 1,022 | 373 | -571 |
Net Income Growth | -19.82% | -19.39% | 117.03% | 174.00% | - | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.56% | -0.51% | -0.61% | - | - | - |
EPS (Basic) | 174.85 | 185.26 | 228.64 | 104.71 | 38.21 | -58.50 |
EPS (Diluted) | 174.85 | 185.26 | 228.64 | 104.71 | 38.21 | -58.50 |
EPS Growth | -20.26% | -18.97% | 118.37% | 174.00% | - | - |
Free Cash Flow | - | 846 | 4,888 | 3,551 | 715 | 810 |
Free Cash Flow Per Share | - | 87.66 | 503.88 | 363.80 | 73.25 | 82.98 |
Dividend Per Share | 19.000 | 32.000 | 22.000 | 8.000 | 6.000 | - |
Dividend Growth | -32.14% | 45.45% | 175.00% | 33.33% | - | - |
Gross Margin | 17.57% | 18.37% | 18.05% | 16.74% | 14.70% | 12.34% |
Operating Margin | 5.66% | 6.68% | 8.61% | 6.39% | 4.38% | -0.92% |
Profit Margin | 4.08% | 4.42% | 5.21% | 2.99% | 1.26% | -2.19% |
Free Cash Flow Margin | - | 2.09% | 11.49% | 10.38% | 2.41% | 3.11% |
EBITDA | 4,784 | 5,246 | 6,345 | 4,889 | 4,153 | 2,491 |
EBITDA Margin | 11.53% | 12.96% | 14.91% | 14.28% | 14.00% | 9.57% |
D&A For EBITDA | 2,436 | 2,541 | 2,681 | 2,702 | 2,855 | 2,730 |
EBIT | 2,348 | 2,705 | 3,664 | 2,187 | 1,298 | -239 |
EBIT Margin | 5.66% | 6.68% | 8.61% | 6.39% | 4.38% | -0.92% |
Effective Tax Rate | 18.84% | 19.46% | 22.22% | 41.03% | 31.20% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.