Tanaka Seimitsu Kogyo Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	43,790	40,474	42,545	34,228	29,671
Revenue Growth (YoY)	8.19%	-4.87%	24.30%	15.36%	13.94%
Cost of Revenue	36,415	33,038	34,864	28,499	25,310
Gross Profit	7,375	7,436	7,681	5,729	4,361
Selling, General & Admin	5,003	4,232	3,636	3,223	2,708
Research & Development	-	499	381	319	355
Operating Expenses	5,003	4,731	4,017	3,542	3,063
Operating Income	2,372	2,705	3,664	2,187	1,298
Interest Expense	-74	-35	-40	-63	-65
Interest & Investment Income	283	329	310	149	111
Currency Exchange Gain (Loss)	-63	78	6	-11	-109
Other Non Operating Income (Expenses)	34	57	33	577	54
EBT Excluding Unusual Items	2,552	3,134	3,973	2,839	1,289
Gain (Loss) on Sale of Investments	149	-5	-44	-	-
Gain (Loss) on Sale of Assets	17	30	66	21	92
Asset Writedown	-1,041	-309	-140	-74	-60
Other Unusual Items	-	59	16	-	-648
Pretax Income	1,677	2,909	3,871	2,786	673
Income Tax Expense	253	566	860	1,143	210
Earnings From Continuing Operations	1,424	2,343	3,011	1,643	463
Minority Interest in Earnings	-230	-555	-793	-621	-90
Net Income	1,194	1,788	2,218	1,022	373
Net Income to Common	1,194	1,788	2,218	1,022	373
Net Income Growth	-33.22%	-19.39%	117.03%	174.00%	-
Shares Outstanding (Basic)	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10
Shares Change (YoY)	0.61%	-0.51%	-0.61%	-	-
EPS (Basic)	122.97	185.26	228.64	104.71	38.21
EPS (Diluted)	122.97	185.26	228.64	104.71	38.21
EPS Growth	-33.63%	-18.97%	118.37%	174.00%	-
Free Cash Flow	-2,106	846	4,888	3,551	715
Free Cash Flow Per Share	-216.89	87.66	503.88	363.80	73.25
Dividend Per Share	-	32.000	22.000	8.000	6.000
Dividend Growth	-	45.45%	175.00%	33.33%	-
Gross Margin	16.84%	18.37%	18.05%	16.74%	14.70%
Operating Margin	5.42%	6.68%	8.61%	6.39%	4.38%
Profit Margin	2.73%	4.42%	5.21%	2.99%	1.26%
Free Cash Flow Margin	-4.81%	2.09%	11.49%	10.38%	2.41%
EBITDA	5,090	5,246	6,345	4,889	4,153
EBITDA Margin	11.62%	12.96%	14.91%	14.28%	14.00%
D&A For EBITDA	2,718	2,541	2,681	2,702	2,855
EBIT	2,372	2,705	3,664	2,187	1,298
EBIT Margin	5.42%	6.68%	8.61%	6.39%	4.38%
Effective Tax Rate	15.09%	19.46%	22.22%	41.03%	31.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.